EV MOTOR AS

1798 AREMARK

Finances

Share Ownership

Return on Equity

66,67 %

Current Ratio

2,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 285 000	481 000	666 000	501 000
Net Income	250 000	−73 000	39 000	123 000
Total Assets	609 000	377 000	508 000	530 000
Total Equity	375 000	125 000	198 000	159 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 285 000	481 000	666 000	501 000
Expenditure	955 000	547 000	607 000	338 000
Operating Profit	331 000	−66 000	59 000	163 000
Financial Income	0	0	0	0
Financial Costs	7 000	8 000	8 000	5 000
Financial Balance	−7 000	−8 000	−8 000	−5 000
Earnings Before Tax	324 000	−73 000	51 000	158 000
Tax	74 000	0	12 000	35 000
Net Income	250 000	−73 000	39 000	123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	126 000	209 000	238 000	218 000
Total Current Assets	483 000	168 000	270 000	312 000
Total Assets	609 000	377 000	508 000	530 000
Total Retained Equity	353 000	102 000	176 000	136 000
Total Equity	375 000	125 000	198 000	159 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	234 000	252 000	310 000	370 000
Total Equity and Debt	609 000	377 000	508 000	530 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 285 000	481 000	666 000	501 000
Other Income	0	0	0	0
Revenue	1 285 000	481 000	666 000	501 000
Cost of Goods Sold	587 000	394 000	401 000	162 000
Salary Costs	150 000	0	0	0
Depreciation	82 000	81 000	71 000	51 000
Impairment	0	0	0	0
Expenditure	955 000	547 000	607 000	338 000
Operating Profit	331 000	−66 000	59 000	163 000
Financial Income	0	0	0	0
Financial Costs	7 000	8 000	8 000	5 000
Financial Balance	−7 000	−8 000	−8 000	−5 000
Dividends	0	0	0	0
Net Income	250 000	−73 000	39 000	123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	126 000	209 000	238 000	218 000
Total Tangible Assets	126 000	209 000	238 000	218 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	126 000	209 000	238 000	218 000
Stock	50 000	46 000	41 000	93 000
Total Investments	0	0	0	0
Cash, Bank	219 000	107 000	209 000	212 000
Total Current Assets	483 000	168 000	270 000	312 000
Total Assets	609 000	377 000	508 000	530 000
Total Equity	375 000	125 000	198 000	159 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	11 000	6 000	6 000	20 000
Unpaid Taxes	116 000	4 000	46 000	24 000
Dividends	0	0	0	0
Other Current Debt	33 000	242 000	245 000	291 000
Total Current Debt	234 000	252 000	310 000	370 000
Total Equity and Debt	609 000	377 000	508 000	530 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,67 %	−58,4 %	19,7 %	77,36 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	25,76 %	−13,72 %	8,86 %	32,53 %
Current Ratio	2,06	0,67	0,87	0,84
Quick Ratio	2,63	0,82	1	1,13
Equity Ratio	0,62	0,33	0,39	0,3
Gross Profit Margin	54,32 %	18,09 %	39,79 %	67,66 %