JC REKNESKAP AS

6797 UTVIK

Finances

Share Ownership

Return on Equity

26,53 %

Current Ratio

3,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 284 000	1 169 000	1 144 000	1 039 000
Net Income	152 000	127 000	144 000	101 000
Total Assets	791 000	634 000	487 000	364 000
Total Equity	573 000	421 000	294 000	150 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 284 000	1 169 000	1 144 000	1 039 000
Expenditure	1 089 000	1 006 000	960 000	911 000
Operating Profit	195 000	163 000	184 000	128 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	195 000	163 000	184 000	128 000
Tax	43 000	36 000	41 000	27 000
Net Income	152 000	127 000	144 000	101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	791 000	634 000	487 000	364 000
Total Assets	791 000	634 000	487 000	364 000
Total Retained Equity	479 000	327 000	200 000	56 000
Total Equity	573 000	421 000	294 000	150 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	218 000	213 000	192 000	213 000
Total Equity and Debt	791 000	634 000	487 000	364 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 284 000	1 168 000	1 144 000	1 039 000
Other Income	0	0	1 000	0
Revenue	1 284 000	1 169 000	1 144 000	1 039 000
Cost of Goods Sold	35 000	24 000	28 000	11 000
Salary Costs	801 000	762 000	698 000	638 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 089 000	1 006 000	960 000	911 000
Operating Profit	195 000	163 000	184 000	128 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	45 000
Net Income	152 000	127 000	144 000	101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	646 000	499 000	357 000	262 000
Total Current Assets	791 000	634 000	487 000	364 000
Total Assets	791 000	634 000	487 000	364 000
Total Equity	573 000	421 000	294 000	150 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	9 000	7 000	10 000
Unpaid Taxes	100 000	103 000	79 000	72 000
Dividends	0	0	0	45 000
Other Current Debt	68 000	64 000	66 000	60 000
Total Current Debt	218 000	213 000	192 000	213 000
Total Equity and Debt	791 000	634 000	487 000	364 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,53 %	30,17 %	48,98 %	67,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,19 %	13,94 %	16,08 %	12,32 %
Current Ratio	3,63	2,98	2,54	1,71
Quick Ratio	3,63	2,98	2,54	1,71
Equity Ratio	0,72	0,66	0,6	0,41
Gross Profit Margin	97,27 %	97,95 %	97,55 %	98,94 %