company

SJEFSGÅRDEN AS

3442 HYGGEN

Finances

Share Ownership

Return on Equity

25,44 %

Current Ratio

0,83

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	442 000	226 000	356 000	596 000
Net Income	43 000	−77 000	10 000	−30 000
Total Assets	290 000	266 000	303 000	381 000
Total Equity	169 000	126 000	202 000	192 000

Income (NOK)	2022	2021	2020	2019
Revenue	442 000	226 000	356 000	596 000
Expenditure	399 000	302 000	346 000	630 000
Operating Profit	43 000	−76 000	10 000	−33 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	43 000	−77 000	10 000	−33 000
Tax	0	0	0	−3 000
Net Income	43 000	−77 000	10 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	190 000	207 000	209 000	195 000
Total Current Assets	101 000	60 000	94 000	186 000
Total Assets	290 000	266 000	303 000	381 000
Total Retained Equity	139 000	96 000	172 000	162 000
Total Equity	169 000	126 000	202 000	192 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	121 000	141 000	101 000	189 000
Total Equity and Debt	290 000	266 000	303 000	381 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	442 000	226 000	356 000	596 000
Other Income	0	0	0	0
Revenue	442 000	226 000	356 000	596 000
Cost of Goods Sold	0	0	0	0
Salary Costs	92 000	141 000	192 000	473 000
Depreciation	42 000	41 000	26 000	10 000
Impairment	0	0	0	0
Expenditure	399 000	302 000	346 000	630 000
Operating Profit	43 000	−76 000	10 000	−33 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	43 000	−77 000	10 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	20 000	0	0	0
Total Intangible Assets	20 000	0	0	0
Real Eastate	49 000	49 000	49 000	49 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	104 000	141 000	160 000	147 000
Total Tangible Assets	153 000	190 000	209 000	195 000
Total Fiancial Fixed Assets	17 000	17 000	0	0
Total Fixed Assets	190 000	207 000	209 000	195 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	60 000	65 000	125 000
Total Current Assets	101 000	60 000	94 000	186 000
Total Assets	290 000	266 000	303 000	381 000
Total Equity	169 000	126 000	202 000	192 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	14 000	0	1 000
Unpaid Taxes	49 000	52 000	47 000	63 000
Dividends	0	0	0	0
Other Current Debt	60 000	74 000	54 000	125 000
Total Current Debt	121 000	141 000	101 000	189 000
Total Equity and Debt	290 000	266 000	303 000	381 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,44 %	−61,11 %	4,95 %	−15,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,73 %	−33,63 %	2,81 %	−5,54 %
Current Ratio	0,83	0,43	0,93	0,98
Quick Ratio	0,83	0,43	0,93	0,98
Equity Ratio	0,58	0,47	0,67	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English