LANDE GÅRD SAMEIE

1671 KRÅKERØY

Finances

Share Ownership

Return on Equity

7,86 %

Current Ratio

7,54

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	277 000	260 000	257 000	297 000
Net Income	11 000	10 000	14 000	105 000
Total Assets	196 000	151 000	153 000	130 000
Total Equity	140 000	129 000	119 000	105 000

Income (NOK)	2022	2021	2020	2019
Revenue	277 000	260 000	257 000	297 000
Expenditure	267 000	250 000	243 000	193 000
Operating Profit	9 000	10 000	14 000	104 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Earnings Before Tax	11 000	10 000	14 000	105 000
Tax	0	0	0	0
Net Income	11 000	10 000	14 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	196 000	151 000	153 000	130 000
Total Assets	196 000	151 000	153 000	130 000
Total Retained Equity	140 000	129 000	119 000	105 000
Total Equity	140 000	129 000	119 000	105 000
Total Long-Term Debt	30 000	20 000	20 000	10 000
Total Current Debt	26 000	2 000	14 000	15 000
Total Equity and Debt	196 000	151 000	153 000	130 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	277 000	260 000	0	0
Other Income	0	0	257 000	297 000
Revenue	277 000	260 000	257 000	297 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	267 000	250 000	243 000	193 000
Operating Profit	9 000	10 000	14 000	104 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Dividends	0	0	0	0
Net Income	11 000	10 000	14 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	150 000	134 000	137 000	130 000
Total Current Assets	196 000	151 000	153 000	130 000
Total Assets	196 000	151 000	153 000	130 000
Total Equity	140 000	129 000	119 000	105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 000	20 000	20 000	10 000
Creditors	24 000	2 000	12 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	2 000	1 000
Total Current Debt	26 000	2 000	14 000	15 000
Total Equity and Debt	196 000	151 000	153 000	130 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,86 %	7,75 %	11,76 %	100 %
Debt-to-Equity Ratio	0,21	0,16	0,17	0,1
Operating Profit Margin	3,25 %	3,85 %	5,45 %	35,02 %
Current Ratio	7,54	75,5	10,93	8,67
Quick Ratio	7,54	75,5	10,93	8,67
Equity Ratio	0,71	0,85	0,78	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table