INDUSTRIVEIEN 26 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

2,35 %

Current Ratio

0,93

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 011 000	7 351 000	7 263 000	5 142 000
Net Income	1 887 000	−1 294 000	2 206 000	−68 000
Total Assets	112 325 000	117 075 000	86 892 000	83 755 000
Total Equity	80 216 000	80 252 000	85 546 000	83 340 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 011 000	7 351 000	7 263 000	5 142 000
Expenditure	6 338 000	8 220 000	4 641 000	5 219 000
Operating Profit	3 674 000	−868 000	2 623 000	−77 000
Financial Income	36 000	120 000	210 000	0
Financial Costs	1 290 000	912 000	4 000	15 000
Financial Balance	−1 254 000	−792 000	206 000	−15 000
Earnings Before Tax	2 419 000	−1 659 000	2 828 000	−91 000
Tax	532 000	−365 000	622 000	−23 000
Net Income	1 887 000	−1 294 000	2 206 000	−68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	111 010 000	104 739 000	86 296 000	81 052 000
Total Current Assets	1 315 000	12 335 000	596 000	2 703 000
Total Assets	112 325 000	117 075 000	86 892 000	83 755 000
Total Retained Equity	1 887 000	0	2 138 000	−68 000
Total Equity	80 216 000	80 252 000	85 546 000	83 340 000
Total Long-Term Debt	30 690 000	30 234 000	599 000	0
Total Current Debt	1 419 000	6 589 000	746 000	414 000
Total Equity and Debt	112 325 000	117 075 000	86 892 000	83 755 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 011 000	7 351 000	0	0
Other Income	0	0	7 263 000	5 142 000
Revenue	10 011 000	7 351 000	7 263 000	5 142 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 217 000	4 167 000	4 114 000	4 457 000
Impairment	0	0	0	0
Expenditure	6 338 000	8 220 000	4 641 000	5 219 000
Operating Profit	3 674 000	−868 000	2 623 000	−77 000
Financial Income	36 000	120 000	210 000	0
Financial Costs	1 290 000	912 000	4 000	15 000
Financial Balance	−1 254 000	−792 000	206 000	−15 000
Dividends	0	0	0	0
Net Income	1 887 000	−1 294 000	2 206 000	−68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	23 000
Real Eastate	110 113 000	104 739 000	76 926 000	81 029 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	110 113 000	104 739 000	76 926 000	81 029 000
Total Fiancial Fixed Assets	897 000	0	9 370 000	0
Total Fixed Assets	111 010 000	104 739 000	86 296 000	81 052 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 222 000	9 804 000	353 000	398 000
Total Current Assets	1 315 000	12 335 000	596 000	2 703 000
Total Assets	112 325 000	117 075 000	86 892 000	83 755 000
Total Equity	80 216 000	80 252 000	85 546 000	83 340 000
Short-Term Group Debt	1 031 000	818 000	0	0
Total Long-Term Debt	30 690 000	30 234 000	599 000	0
Creditors	16 000	5 680 000	99 000	143 000
Unpaid Taxes	373 000	0	298 000	271 000
Dividends	0	0	0	0
Other Current Debt	0	91 000	350 000	0
Total Current Debt	1 419 000	6 589 000	746 000	414 000
Total Equity and Debt	112 325 000	117 075 000	86 892 000	83 755 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,35 %	−1,61 %	2,58 %	−0,08 %
Debt-to-Equity Ratio	0,38	0,38	0,01	0
Operating Profit Margin	36,7 %	−11,81 %	36,11 %	−1,5 %
Current Ratio	0,93	1,87	0,8	6,53
Quick Ratio	0,93	1,87	0,8	6,53
Equity Ratio	0,71	0,69	0,98	1
Gross Profit Margin	100 %	100 %	100 %	100 %