MASKINVEIEN 16 AS

4033 STAVANGER

Finances

Share Ownership

Return on Equity

4,57 %

Current Ratio

3,24

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 060 000	1 962 000	1 847 000	1 511 000
Net Income	908 000	829 000	738 000	396 000
Total Assets	21 398 000	21 255 000	20 932 000	20 393 000
Total Equity	19 859 000	19 851 000	19 842 000	19 834 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 060 000	1 962 000	1 847 000	1 511 000
Expenditure	898 000	899 000	904 000	1 007 000
Operating Profit	1 163 000	1 063 000	943 000	505 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	1 000	0	0	−4 000
Earnings Before Tax	1 164 000	1 063 000	943 000	501 000
Tax	256 000	234 000	205 000	105 000
Net Income	908 000	829 000	738 000	396 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 371 000	18 082 000	18 793 000	19 504 000
Total Current Assets	4 027 000	3 174 000	2 139 000	889 000
Total Assets	21 398 000	21 255 000	20 932 000	20 393 000
Total Retained Equity	38 000	31 000	21 000	13 000
Total Equity	19 859 000	19 851 000	19 842 000	19 834 000
Total Long-Term Debt	298 000	290 000	272 000	105 000
Total Current Debt	1 241 000	1 114 000	818 000	453 000
Total Equity and Debt	21 398 000	21 255 000	20 932 000	20 393 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 060 000	1 962 000	1 847 000	1 511 000
Revenue	2 060 000	1 962 000	1 847 000	1 511 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	711 000	711 000	711 000	792 000
Impairment	0	0	0	0
Expenditure	898 000	899 000	904 000	1 007 000
Operating Profit	1 163 000	1 063 000	943 000	505 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	1 000	0	0	−4 000
Dividends	900 000	820 000	730 000	370 000
Net Income	908 000	829 000	738 000	396 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 371 000	18 082 000	18 793 000	19 504 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 371 000	18 082 000	18 793 000	19 504 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 371 000	18 082 000	18 793 000	19 504 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	189 000	18 000	83 000
Total Current Assets	4 027 000	3 174 000	2 139 000	889 000
Total Assets	21 398 000	21 255 000	20 932 000	20 393 000
Total Equity	19 859 000	19 851 000	19 842 000	19 834 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	298 000	290 000	272 000	105 000
Creditors	13 000	17 000	1 000	3 000
Unpaid Taxes	64 000	61 000	49 000	49 000
Dividends	900 000	820 000	730 000	370 000
Other Current Debt	15 000	0	0	401 000
Total Current Debt	1 241 000	1 114 000	818 000	453 000
Total Equity and Debt	21 398 000	21 255 000	20 932 000	20 393 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,57 %	4,18 %	3,72 %	2 %
Debt-to-Equity Ratio	0,02	0,01	0,01	0,01
Operating Profit Margin	56,46 %	54,18 %	51,06 %	33,42 %
Current Ratio	3,24	2,85	2,61	1,96
Quick Ratio	3,24	2,85	2,61	1,96
Equity Ratio	0,93	0,93	0,95	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %