EVICTUA AS

7056 RANHEIM

Finances

Share Ownership

Return on Equity

81,67 %

Current Ratio

4,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	80 000	0	0	67 000
Net Income	49 000	−8 000	−7 000	4 000
Total Assets	78 000	11 000	19 000	27 000
Total Equity	60 000	11 000	19 000	27 000

Income (NOK)	2022	2021	2020	2019
Revenue	80 000	0	0	67 000
Expenditure	17 000	11 000	9 000	62 000
Operating Profit	63 000	−11 000	−9 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	63 000	−11 000	−9 000	4 000
Tax	14 000	−2 000	−2 000	1 000
Net Income	49 000	−8 000	−7 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	4 000	2 000	0
Total Current Assets	78 000	7 000	17 000	27 000
Total Assets	78 000	11 000	19 000	27 000
Total Retained Equity	30 000	−19 000	−5 000	2 000
Total Equity	60 000	11 000	19 000	27 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	0	0	1 000
Total Equity and Debt	78 000	11 000	19 000	27 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	80 000	0	0	67 000
Other Income	0	0	0	0
Revenue	80 000	0	0	67 000
Cost of Goods Sold	0	0	0	42 000
Salary Costs	10 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	11 000	9 000	62 000
Operating Profit	63 000	−11 000	−9 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	49 000	−8 000	−7 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	4 000	2 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	4 000	2 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	78 000	7 000	17 000	27 000
Total Current Assets	78 000	7 000	17 000	27 000
Total Assets	78 000	11 000	19 000	27 000
Total Equity	60 000	11 000	19 000	27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	8 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	18 000	0	0	1 000
Total Equity and Debt	78 000	11 000	19 000	27 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,67 %	−72,73 %	−36,84 %	14,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,75 %	-	-	5,97 %
Current Ratio	4,33	-	-	27
Quick Ratio	4,33	-	-	27
Equity Ratio	0,77	1	1	1
Gross Profit Margin	100 %	-	-	37,31 %