KEY ENERGY EXPERT NETWORK AS

4024 STAVANGER

Finances

Share Ownership

Return on Equity

97,4 %

Current Ratio

7,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 109 000	0	0	0
Net Income	450 000	−36 000	−30 000	−117 000
Total Assets	540 000	−8 000	66 000	77 000
Total Equity	462 000	12 000	68 000	97 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 109 000	0	0	0
Expenditure	1 578 000	36 000	30 000	117 000
Operating Profit	531 000	−36 000	−30 000	−117 000
Financial Income	26 000	0	0	0
Financial Costs	31 000	0	0	0
Financial Balance	−5 000	0	0	0
Earnings Before Tax	526 000	−36 000	−30 000	−117 000
Tax	76 000	0	0	0
Net Income	450 000	−36 000	−30 000	−117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	540 000	−8 000	66 000	77 000
Total Assets	540 000	−8 000	66 000	77 000
Total Retained Equity	262 000	−183 000	−147 000	−117 000
Total Equity	462 000	12 000	68 000	97 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	77 000	−20 000	−2 000	−20 000
Total Equity and Debt	540 000	−8 000	66 000	77 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 109 000	0	0	0
Other Income	0	0	0	0
Revenue	2 109 000	0	0	0
Cost of Goods Sold	1 462 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 578 000	36 000	30 000	117 000
Operating Profit	531 000	−36 000	−30 000	−117 000
Financial Income	26 000	0	0	0
Financial Costs	31 000	0	0	0
Financial Balance	−5 000	0	0	0
Dividends	0	0	0	0
Net Income	450 000	−36 000	−30 000	−117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	274 000	−8 000	66 000	77 000
Total Current Assets	540 000	−8 000	66 000	77 000
Total Assets	540 000	−8 000	66 000	77 000
Total Equity	462 000	12 000	68 000	97 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	18 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	−20 000	−20 000	−20 000
Total Current Debt	77 000	−20 000	−2 000	−20 000
Total Equity and Debt	540 000	−8 000	66 000	77 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,4 %	−300 %	−44,12 %	−120,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,18 %	-	-	-
Current Ratio	7,01	0,4	−33	−3,85
Quick Ratio	7,01	0,4	−33	−3,85
Equity Ratio	0,86	−1,5	1,03	1,26
Gross Profit Margin	30,68 %	-	-	-

Rotate your device to see the full table