FINNSKOGENS BEMANNING AS

0861 OSLO

Finances

Share Ownership

Return on Equity

992,42 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	54 166 000	5 452 000	995 000	13 332 000
Net Income	6 024 000	925 000	43 000	2 261 000
Total Assets	18 306 000	5 307 000	796 000	4 752 000
Total Equity	607 000	583 000	458 000	615 000

Income (NOK)	2022	2021	2020	2019
Revenue	54 166 000	5 452 000	995 000	13 332 000
Expenditure	46 452 000	4 276 000	947 000	10 435 000
Operating Profit	7 713 000	1 175 000	48 000	2 897 000
Financial Income	11 000	11 000	13 000	3 000
Financial Costs	1 000	0	5 000	1 000
Financial Balance	10 000	11 000	8 000	2 000
Earnings Before Tax	7 723 000	1 186 000	56 000	2 898 000
Tax	1 699 000	261 000	13 000	637 000
Net Income	6 024 000	925 000	43 000	2 261 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	18 306 000	5 307 000	796 000	4 752 000
Total Assets	18 306 000	5 307 000	796 000	4 752 000
Total Retained Equity	583 000	559 000	434 000	591 000
Total Equity	607 000	583 000	458 000	615 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 699 000	4 724 000	338 000	4 136 000
Total Equity and Debt	18 306 000	5 307 000	796 000	4 752 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	53 614 000	5 404 000	987 000	13 218 000
Other Income	552 000	48 000	8 000	114 000
Revenue	54 166 000	5 452 000	995 000	13 332 000
Cost of Goods Sold	0	0	0	0
Salary Costs	45 452 000	4 083 000	802 000	9 986 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 452 000	4 276 000	947 000	10 435 000
Operating Profit	7 713 000	1 175 000	48 000	2 897 000
Financial Income	11 000	11 000	13 000	3 000
Financial Costs	1 000	0	5 000	1 000
Financial Balance	10 000	11 000	8 000	2 000
Dividends	6 000 000	800 000	200 000	1 700 000
Net Income	6 024 000	925 000	43 000	2 261 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 400 000	2 674 000	707 000	4 170 000
Total Current Assets	18 306 000	5 307 000	796 000	4 752 000
Total Assets	18 306 000	5 307 000	796 000	4 752 000
Total Equity	607 000	583 000	458 000	615 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	167 000	69 000	11 000	15 000
Unpaid Taxes	4 998 000	2 050 000	53 000	838 000
Dividends	6 000 000	800 000	200 000	1 700 000
Other Current Debt	4 835 000	1 543 000	61 000	946 000
Total Current Debt	17 699 000	4 724 000	338 000	4 136 000
Total Equity and Debt	18 306 000	5 307 000	796 000	4 752 000

Financial indicators	2022	2021	2020	2019
Return on Equity	992,42 %	158,66 %	9,39 %	367,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,24 %	21,55 %	4,82 %	21,73 %
Current Ratio	1,03	1,12	2,36	1,15
Quick Ratio	1,03	1,12	2,36	1,15
Equity Ratio	0,03	0,11	0,58	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %