company

LAUKVIK UTLEIE AS

8315 LAUKVIK

Finances

Share Ownership

Return on Equity

47,15 %

Current Ratio

0,09

Debt-to-Equity Ratio

−7,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	192 000	178 000	150 000	48 000
Net Income	−91 000	−73 000	−41 000	−7 000
Total Assets	1 638 000	1 754 000	1 869 000	1 620 000
Total Equity	−193 000	−101 000	−28 000	13 000

Income (NOK)	2022	2021	2020	2019
Revenue	192 000	178 000	150 000	48 000
Expenditure	216 000	205 000	143 000	37 000
Operating Profit	−24 000	−27 000	7 000	11 000
Financial Income	0	0	0	0
Financial Costs	67 000	46 000	47 000	19 000
Financial Balance	−67 000	−46 000	−47 000	−19 000
Earnings Before Tax	−91 000	−73 000	−41 000	−7 000
Tax	0	0	0	0
Net Income	−91 000	−73 000	−41 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 604 000	1 716 000	1 828 000	1 599 000
Total Current Assets	34 000	38 000	41 000	21 000
Total Assets	1 638 000	1 754 000	1 869 000	1 620 000
Total Retained Equity	−223 000	−131 000	−58 000	−17 000
Total Equity	−193 000	−101 000	−28 000	13 000
Total Long-Term Debt	1 431 000	1 840 000	1 856 000	1 604 000
Total Current Debt	400 000	16 000	41 000	3 000
Total Equity and Debt	1 638 000	1 754 000	1 869 000	1 620 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	178 000	96 000	0
Other Income	192 000	0	54 000	48 000
Revenue	192 000	178 000	150 000	48 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	112 000	112 000	75 000	22 000
Impairment	0	0	0	0
Expenditure	216 000	205 000	143 000	37 000
Operating Profit	−24 000	−27 000	7 000	11 000
Financial Income	0	0	0	0
Financial Costs	67 000	46 000	47 000	19 000
Financial Balance	−67 000	−46 000	−47 000	−19 000
Dividends	0	0	0	0
Net Income	−91 000	−73 000	−41 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 482 000	1 550 000	1 618 000	1 599 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	122 000	166 000	210 000	0
Total Tangible Assets	1 604 000	1 716 000	1 828 000	1 599 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 604 000	1 716 000	1 828 000	1 599 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	17 000	12 000	21 000
Total Current Assets	34 000	38 000	41 000	21 000
Total Assets	1 638 000	1 754 000	1 869 000	1 620 000
Total Equity	−193 000	−101 000	−28 000	13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 431 000	1 840 000	1 856 000	1 604 000
Creditors	17 000	8 000	38 000	0
Unpaid Taxes	4 000	6 000	0	0
Dividends	0	0	0	0
Other Current Debt	379 000	3 000	3 000	3 000
Total Current Debt	400 000	16 000	41 000	3 000
Total Equity and Debt	1 638 000	1 754 000	1 869 000	1 620 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,15 %	72,28 %	146,43 %	−53,85 %
Debt-to-Equity Ratio	−7,41	−18,22	−66,29	123,38
Operating Profit Margin	−12,5 %	−15,17 %	4,67 %	22,92 %
Current Ratio	0,09	2,38	1	7
Quick Ratio	0,09	2,38	1	7
Equity Ratio	−0,12	−0,06	−0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English