company

MEVA AS

6411 MOLDE

Finances

Share Ownership

Return on Equity

−149,16 %

Current Ratio

6,68

Debt-to-Equity Ratio

−94,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	506 000	365 000	168 000	154 000
Net Income	267 000	166 000	69 000	57 000
Total Assets	19 630 000	19 123 000	4 911 000	4 592 000
Total Equity	−179 000	−446 000	1 120 000	1 051 000

Income (NOK)	2022	2021	2020	2019
Revenue	506 000	365 000	168 000	154 000
Expenditure	239 000	150 000	80 000	76 000
Operating Profit	267 000	214 000	88 000	78 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	7 000
Financial Balance	0	−1 000	0	−7 000
Earnings Before Tax	267 000	213 000	89 000	71 000
Tax	0	47 000	19 000	14 000
Net Income	267 000	166 000	69 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	36 000	0	0
Total Current Assets	19 594 000	19 087 000	4 911 000	4 592 000
Total Assets	19 630 000	19 123 000	4 911 000	4 592 000
Total Retained Equity	−1 179 000	−1 446 000	120 000	51 000
Total Equity	−179 000	−446 000	1 120 000	1 051 000
Total Long-Term Debt	16 875 000	16 875 000	3 554 000	3 534 000
Total Current Debt	2 934 000	2 694 000	237 000	7 000
Total Equity and Debt	19 630 000	19 123 000	4 911 000	4 592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	506 000	365 000	168 000	0
Other Income	0	0	0	154 000
Revenue	506 000	365 000	168 000	154 000
Cost of Goods Sold	28 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	239 000	150 000	80 000	76 000
Operating Profit	267 000	214 000	88 000	78 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	7 000
Financial Balance	0	−1 000	0	−7 000
Dividends	0	0	0	0
Net Income	267 000	166 000	69 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	36 000	36 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 000	36 000	0	0
Stock	19 256 000	18 565 000	4 733 000	4 442 000
Total Investments	0	0	0	0
Cash, Bank	307 000	442 000	166 000	150 000
Total Current Assets	19 594 000	19 087 000	4 911 000	4 592 000
Total Assets	19 630 000	19 123 000	4 911 000	4 592 000
Total Equity	−179 000	−446 000	1 120 000	1 051 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 875 000	16 875 000	3 554 000	3 534 000
Creditors	62 000	8 000	30 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 872 000	2 686 000	206 000	7 000
Total Current Debt	2 934 000	2 694 000	237 000	7 000
Total Equity and Debt	19 630 000	19 123 000	4 911 000	4 592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−149,16 %	−37,22 %	6,16 %	5,42 %
Debt-to-Equity Ratio	−94,27	−37,84	3,17	3,36
Operating Profit Margin	52,77 %	58,63 %	52,38 %	50,65 %
Current Ratio	6,68	7,09	20,72	656
Quick Ratio	−1,2	−1,2	−1,09	−1,04
Equity Ratio	−0,01	−0,02	0,23	0,23
Gross Profit Margin	94,47 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English