SASAK AS

5355 KNARREVIK

Finances

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 000	6 000	0	0
Net Income	0	1 000	0	0
Total Assets	32 000	32 000	30 000	30 000
Total Equity	26 000	26 000	24 000	24 000

Income (NOK)	2022	2021
Revenue	5 000	6 000
Expenditure	5 000	5 000
Operating Profit	0	1 000
Financial Income	0	1 000
Financial Costs	0	0
Financial Balance	0	1 000
Earnings Before Tax	0	2 000
Tax	0	0
Net Income	0	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	30 000
Total Current Assets	2 000	2 000	0	0
Total Assets	32 000	32 000	30 000	30 000
Total Retained Equity	2 000	1 000	0	−6 000
Total Equity	26 000	26 000	24 000	24 000
Total Long-Term Debt	6 000	6 000	6 000	6 000
Total Current Debt	0	0	0	0
Total Equity and Debt	32 000	32 000	30 000	30 000

Cash flow (NOK)	2022	2021
Sales Income	5 000	6 000
Other Income	0	0
Revenue	5 000	6 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	5 000	5 000
Operating Profit	0	1 000
Financial Income	0	1 000
Financial Costs	0	0
Financial Balance	0	1 000
Dividends	0	0
Net Income	0	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	30 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	2 000	0	0
Total Current Assets	2 000	2 000	0	0
Total Assets	32 000	32 000	30 000	30 000
Total Equity	26 000	26 000	24 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	6 000	6 000	6 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	32 000	32 000	30 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	3,85 %	0 %	0 %
Debt-to-Equity Ratio	0,23	0,23	0,25	0,25
Operating Profit Margin	0 %	16,67 %	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,81	0,81	0,8	0,8
Gross Profit Margin	100 %	100 %	-	-