EIENDOM NORGE EIENDOMSDATA AS

0151 OSLO

Finances

Share Ownership

Return on Equity

2,32 %

Current Ratio

0,76

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 240 000	2 236 000	2 005 000	141 000
Net Income	18 000	467 000	214 000	51 000
Total Assets	3 937 000	3 710 000	3 242 000	1 230 000
Total Equity	777 000	760 000	293 000	79 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 240 000	2 236 000	2 005 000	141 000
Expenditure	2 219 000	1 638 000	1 729 000	76 000
Operating Profit	22 000	598 000	276 000	65 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	1 000	0	−2 000	0
Earnings Before Tax	23 000	598 000	275 000	65 000
Tax	5 000	132 000	60 000	14 000
Net Income	18 000	467 000	214 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 524 000	2 356 000	2 324 000	763 000
Total Current Assets	2 413 000	1 354 000	918 000	468 000
Total Assets	3 937 000	3 710 000	3 242 000	1 230 000
Total Retained Equity	747 000	730 000	263 000	51 000
Total Equity	777 000	760 000	293 000	79 000
Total Long-Term Debt	5 000	0	3 000	0
Total Current Debt	3 155 000	2 950 000	2 946 000	1 152 000
Total Equity and Debt	3 937 000	3 710 000	3 242 000	1 230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 240 000	2 236 000	4 558 000	141 000
Other Income	0	0	−2 553 000	0
Revenue	2 240 000	2 236 000	2 005 000	141 000
Cost of Goods Sold	0	0	166 000	0
Salary Costs	217 000	205 000	194 000	0
Depreciation	659 000	0	33 000	0
Impairment	0	0	0	0
Expenditure	2 219 000	1 638 000	1 729 000	76 000
Operating Profit	22 000	598 000	276 000	65 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	1 000	0	−2 000	0
Dividends	0	0	0	0
Net Income	18 000	467 000	214 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 318 000	1 976 000	1 976 000	763 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	206 000	379 000	348 000	0
Total Fixed Assets	1 524 000	2 356 000	2 324 000	763 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 509 000	588 000	80 000	63 000
Total Current Assets	2 413 000	1 354 000	918 000	468 000
Total Assets	3 937 000	3 710 000	3 242 000	1 230 000
Total Equity	777 000	760 000	293 000	79 000
Short-Term Group Debt	108 000	0	0	0
Total Long-Term Debt	5 000	0	3 000	0
Creditors	459 000	233 000	340 000	1 137 000
Unpaid Taxes	0	14 000	0	0
Dividends	0	0	0	0
Other Current Debt	2 587 000	2 569 000	2 549 000	0
Total Current Debt	3 155 000	2 950 000	2 946 000	1 152 000
Total Equity and Debt	3 937 000	3 710 000	3 242 000	1 230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,32 %	61,45 %	73,04 %	64,56 %
Debt-to-Equity Ratio	0,01	0	0,01	0
Operating Profit Margin	0,98 %	26,74 %	13,77 %	46,1 %
Current Ratio	0,76	0,46	0,31	0,41
Quick Ratio	0,76	0,46	0,31	0,41
Equity Ratio	0,2	0,2	0,09	0,06
Gross Profit Margin	100 %	100 %	91,72 %	100 %