PER VIKEN AS

3524 NES I ÅDAL

Finances

Share Ownership

Return on Equity

−133,33 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	364 000	294 000	121 000	542 000
Net Income	−56 000	92 000	−180 000	99 000
Total Assets	211 000	236 000	127 000	283 000
Total Equity	42 000	97 000	6 000	186 000

Income (NOK)	2022	2021	2020	2019
Revenue	364 000	294 000	121 000	542 000
Expenditure	435 000	176 000	352 000	414 000
Operating Profit	−71 000	117 000	−230 000	127 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−71 000	117 000	−230 000	127 000
Tax	−16 000	26 000	−51 000	28 000
Net Income	−56 000	92 000	−180 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	11 000	22 000	0
Total Current Assets	192 000	225 000	105 000	283 000
Total Assets	211 000	236 000	127 000	283 000
Total Retained Equity	12 000	67 000	−24 000	156 000
Total Equity	42 000	97 000	6 000	186 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	169 000	138 000	121 000	98 000
Total Equity and Debt	211 000	236 000	127 000	283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	364 000	294 000	121 000	542 000
Other Income	0	0	0	0
Revenue	364 000	294 000	121 000	542 000
Cost of Goods Sold	95 000	28 000	89 000	6 000
Salary Costs	283 000	92 000	173 000	336 000
Depreciation	8 000	8 000	6 000	0
Impairment	0	0	0	0
Expenditure	435 000	176 000	352 000	414 000
Operating Profit	−71 000	117 000	−230 000	127 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−56 000	92 000	−180 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	1 000	5 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	10 000	17 000	0
Total Tangible Assets	2 000	10 000	17 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	11 000	22 000	0
Stock	9 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	104 000	175 000	22 000	283 000
Total Current Assets	192 000	225 000	105 000	283 000
Total Assets	211 000	236 000	127 000	283 000
Total Equity	42 000	97 000	6 000	186 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	2 000	1 000	0
Unpaid Taxes	32 000	47 000	0	38 000
Dividends	0	0	0	0
Other Current Debt	123 000	67 000	120 000	32 000
Total Current Debt	169 000	138 000	121 000	98 000
Total Equity and Debt	211 000	236 000	127 000	283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−133,33 %	94,85 %	−3 000 %	53,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−19,51 %	39,8 %	−190,08 %	23,43 %
Current Ratio	1,14	1,63	0,87	2,89
Quick Ratio	1,2	1,63	0,87	2,89
Equity Ratio	0,2	0,41	0,05	0,66
Gross Profit Margin	73,9 %	90,48 %	26,45 %	98,89 %