FIBER TV AS

4630 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

8,16 %

Current Ratio

13,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 048 000	712 000	2 151 000	1 370 000
Net Income	58 000	1 000	435 000	211 000
Total Assets	755 000	951 000	882 000	605 000
Total Equity	711 000	653 000	652 000	217 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 048 000	712 000	2 151 000	1 370 000
Expenditure	1 972 000	716 000	1 580 000	1 099 000
Operating Profit	77 000	−4 000	571 000	271 000
Financial Income	0	6 000	0	0
Financial Costs	3 000	0	9 000	0
Financial Balance	−3 000	6 000	−9 000	0
Earnings Before Tax	74 000	2 000	562 000	271 000
Tax	16 000	0	127 000	60 000
Net Income	58 000	1 000	435 000	211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	161 000	204 000	64 000	79 000
Total Current Assets	594 000	748 000	818 000	526 000
Total Assets	755 000	951 000	882 000	605 000
Total Retained Equity	681 000	623 000	622 000	187 000
Total Equity	711 000	653 000	652 000	217 000
Total Long-Term Debt	1 000	1 000	2 000	1 000
Total Current Debt	43 000	297 000	228 000	387 000
Total Equity and Debt	755 000	951 000	882 000	605 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 048 000	712 000	2 151 000	1 370 000
Other Income	0	0	0	0
Revenue	2 048 000	712 000	2 151 000	1 370 000
Cost of Goods Sold	1 155 000	629 000	1 499 000	1 068 000
Salary Costs	0	0	0	0
Depreciation	43 000	23 000	15 000	16 000
Impairment	0	0	0	0
Expenditure	1 972 000	716 000	1 580 000	1 099 000
Operating Profit	77 000	−4 000	571 000	271 000
Financial Income	0	6 000	0	0
Financial Costs	3 000	0	9 000	0
Financial Balance	−3 000	6 000	−9 000	0
Dividends	0	0	0	0
Net Income	58 000	1 000	435 000	211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	161 000	204 000	64 000	79 000
Total Tangible Assets	161 000	204 000	64 000	79 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	161 000	204 000	64 000	79 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	157 000	56 000	533 000	189 000
Total Current Assets	594 000	748 000	818 000	526 000
Total Assets	755 000	951 000	882 000	605 000
Total Equity	711 000	653 000	652 000	217 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	2 000	1 000
Creditors	14 000	91 000	92 000	315 000
Unpaid Taxes	13 000	0	0	21 000
Dividends	0	0	0	0
Other Current Debt	0	204 000	11 000	0
Total Current Debt	43 000	297 000	228 000	387 000
Total Equity and Debt	755 000	951 000	882 000	605 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,16 %	0,15 %	66,72 %	97,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,76 %	−0,56 %	26,55 %	19,78 %
Current Ratio	13,81	2,52	3,59	1,36
Quick Ratio	13,81	2,52	3,59	1,36
Equity Ratio	0,94	0,69	0,74	0,36
Gross Profit Margin	43,6 %	11,66 %	30,31 %	22,04 %