JT BYGG AS

3717 SKIEN

Finances

Share Ownership

Return on Equity

−23,44 %

Current Ratio

2,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 331 000	827 000	1 259 000	1 447 000
Net Income	−30 000	32 000	33 000	49 000
Total Assets	222 000	281 000	241 000	341 000
Total Equity	128 000	159 000	127 000	95 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 331 000	827 000	1 259 000	1 447 000
Expenditure	1 362 000	783 000	1 216 000	1 384 000
Operating Profit	−31 000	43 000	43 000	63 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	0	−1 000	−1 000	0
Earnings Before Tax	−31 000	42 000	42 000	63 000
Tax	0	11 000	9 000	14 000
Net Income	−30 000	32 000	33 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	24 000	34 000	45 000
Total Current Assets	208 000	257 000	206 000	296 000
Total Assets	222 000	281 000	241 000	341 000
Total Retained Equity	104 000	134 000	103 000	70 000
Total Equity	128 000	159 000	127 000	95 000
Total Long-Term Debt	0	0	1 000	2 000
Total Current Debt	94 000	122 000	113 000	245 000
Total Equity and Debt	222 000	281 000	241 000	341 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 331 000	827 000	1 259 000	1 447 000
Other Income	0	0	0	0
Revenue	1 331 000	827 000	1 259 000	1 447 000
Cost of Goods Sold	617 000	73 000	558 000	694 000
Salary Costs	452 000	457 000	444 000	464 000
Depreciation	10 000	10 000	10 000	7 000
Impairment	0	0	0	0
Expenditure	1 362 000	783 000	1 216 000	1 384 000
Operating Profit	−31 000	43 000	43 000	63 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	0	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	−30 000	32 000	33 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	24 000	34 000	45 000
Total Tangible Assets	14 000	24 000	34 000	45 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	24 000	34 000	45 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	130 000	222 000	114 000	134 000
Total Current Assets	208 000	257 000	206 000	296 000
Total Assets	222 000	281 000	241 000	341 000
Total Equity	128 000	159 000	127 000	95 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	2 000
Creditors	43 000	28 000	10 000	107 000
Unpaid Taxes	29 000	43 000	51 000	80 000
Dividends	0	0	0	0
Other Current Debt	22 000	39 000	42 000	45 000
Total Current Debt	94 000	122 000	113 000	245 000
Total Equity and Debt	222 000	281 000	241 000	341 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23,44 %	20,13 %	25,98 %	51,58 %
Debt-to-Equity Ratio	0	0	0,01	0,02
Operating Profit Margin	−2,33 %	5,2 %	3,42 %	4,35 %
Current Ratio	2,21	2,11	1,82	1,21
Quick Ratio	2,21	2,11	1,82	1,21
Equity Ratio	0,58	0,57	0,53	0,28
Gross Profit Margin	53,64 %	91,17 %	55,68 %	52,04 %