WINGMAN TRANSPORT AS

2217 HOKKÅSEN

Finances

Share Ownership

Return on Equity

37,57 %

Current Ratio

1,39

Debt-to-Equity Ratio

5,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 149 000	3 407 000	2 172 000	2 172 000
Net Income	68 000	141 000	−116 000	65 000
Total Assets	2 236 000	1 917 000	1 679 000	1 356 000
Total Equity	181 000	113 000	−29 000	87 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 149 000	3 407 000	2 172 000	2 172 000
Expenditure	6 991 000	3 174 000	2 249 000	2 062 000
Operating Profit	158 000	233 000	−76 000	110 000
Financial Income	1 000	0	0	1 000
Financial Costs	72 000	70 000	56 000	30 000
Financial Balance	−71 000	−70 000	−56 000	−29 000
Earnings Before Tax	88 000	164 000	−132 000	81 000
Tax	19 000	23 000	−16 000	16 000
Net Income	68 000	141 000	−116 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	727 000	858 000	1 053 000	683 000
Total Current Assets	1 508 000	1 059 000	625 000	674 000
Total Assets	2 236 000	1 917 000	1 679 000	1 356 000
Total Retained Equity	151 000	83 000	−59 000	57 000
Total Equity	181 000	113 000	−29 000	87 000
Total Long-Term Debt	967 000	1 204 000	1 386 000	921 000
Total Current Debt	1 087 000	601 000	321 000	348 000
Total Equity and Debt	2 236 000	1 917 000	1 679 000	1 356 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 147 000	3 407 000	2 097 000	2 172 000
Other Income	2 000	0	75 000	0
Revenue	7 149 000	3 407 000	2 172 000	2 172 000
Cost of Goods Sold	34 000	41 000	57 000	20 000
Salary Costs	3 411 000	1 280 000	1 058 000	946 000
Depreciation	168 000	207 000	259 000	167 000
Impairment	0	0	0	0
Expenditure	6 991 000	3 174 000	2 249 000	2 062 000
Operating Profit	158 000	233 000	−76 000	110 000
Financial Income	1 000	0	0	1 000
Financial Costs	72 000	70 000	56 000	30 000
Financial Balance	−71 000	−70 000	−56 000	−29 000
Dividends	0	0	0	0
Net Income	68 000	141 000	−116 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	699 000	829 000	1 037 000	667 000
Total Tangible Assets	699 000	829 000	1 037 000	667 000
Total Fiancial Fixed Assets	28 000	28 000	16 000	16 000
Total Fixed Assets	727 000	858 000	1 053 000	683 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	695 000	320 000	339 000	385 000
Total Current Assets	1 508 000	1 059 000	625 000	674 000
Total Assets	2 236 000	1 917 000	1 679 000	1 356 000
Total Equity	181 000	113 000	−29 000	87 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	967 000	1 204 000	1 386 000	921 000
Creditors	235 000	252 000	151 000	87 000
Unpaid Taxes	535 000	228 000	75 000	159 000
Dividends	0	0	0	0
Other Current Debt	299 000	98 000	95 000	87 000
Total Current Debt	1 087 000	601 000	321 000	348 000
Total Equity and Debt	2 236 000	1 917 000	1 679 000	1 356 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,57 %	124,78 %	400 %	74,71 %
Debt-to-Equity Ratio	5,34	10,65	−47,79	10,59
Operating Profit Margin	2,21 %	6,84 %	−3,5 %	5,06 %
Current Ratio	1,39	1,76	1,95	1,94
Quick Ratio	1,39	1,76	1,95	1,94
Equity Ratio	0,08	0,06	−0,02	0,06
Gross Profit Margin	99,52 %	98,8 %	97,38 %	99,08 %