WAST TOMT AS

1771 HALDEN

Finances

Share Ownership

Return on Equity

19,71 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	150 000	150 000	150 000
Net Income	109 000	62 000	102 000	96 000
Total Assets	787 000	663 000	596 000	446 000
Total Equity	553 000	444 000	382 000	382 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	150 000	150 000	150 000
Expenditure	38 000	38 000	19 000	28 000
Operating Profit	111 000	112 000	131 000	122 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	111 000	112 000	131 000	122 000
Tax	2 000	50 000	29 000	26 000
Net Income	109 000	62 000	102 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	523 000	550 000	296 000	296 000
Total Current Assets	264 000	113 000	300 000	150 000
Total Assets	787 000	663 000	596 000	446 000
Total Retained Equity	262 000	153 000	91 000	91 000
Total Equity	553 000	444 000	382 000	382 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	234 000	219 000	214 000	64 000
Total Equity and Debt	787 000	663 000	596 000	446 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	150 000	150 000	150 000	150 000
Revenue	150 000	150 000	150 000	150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	26 000	11 000	0	0
Impairment	0	0	0	0
Expenditure	38 000	38 000	19 000	28 000
Operating Profit	111 000	112 000	131 000	122 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	109 000	62 000	102 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	523 000	550 000	296 000	296 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	523 000	550 000	296 000	296 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	523 000	550 000	296 000	296 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	0	0	0
Total Current Assets	264 000	113 000	300 000	150 000
Total Assets	787 000	663 000	596 000	446 000
Total Equity	553 000	444 000	382 000	382 000
Short-Term Group Debt	206 000	194 000	214 000	38 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	234 000	219 000	214 000	64 000
Total Equity and Debt	787 000	663 000	596 000	446 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,71 %	13,96 %	26,7 %	25,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	74 %	74,67 %	87,33 %	81,33 %
Current Ratio	1,13	0,52	1,4	2,34
Quick Ratio	1,13	0,52	1,4	2,34
Equity Ratio	0,7	0,67	0,64	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %