TAKSERING NORGE AS

0381 OSLO

Finances

Share Ownership

Return on Equity

107,61 %

Current Ratio

0,31

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 706 000	16 183 000	9 092 000	5 473 000
Net Income	−2 404 000	397 000	654 000	−389 000
Total Assets	3 863 000	3 643 000	2 246 000	818 000
Total Equity	−2 234 000	170 000	350 000	−305 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 706 000	16 183 000	9 092 000	5 473 000
Expenditure	32 714 000	15 612 000	8 280 000	5 862 000
Operating Profit	−3 007 000	571 000	812 000	−389 000
Financial Income	3 000	0	0	0
Financial Costs	30 000	8 000	0	0
Financial Balance	−27 000	−8 000	0	0
Earnings Before Tax	−3 035 000	564 000	812 000	−389 000
Tax	−631 000	166 000	158 000	0
Net Income	−2 404 000	397 000	654 000	−389 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 984 000	675 000	421 000	243 000
Total Current Assets	1 879 000	2 968 000	1 825 000	576 000
Total Assets	3 863 000	3 643 000	2 246 000	818 000
Total Retained Equity	−2 328 000	76 000	255 000	−399 000
Total Equity	−2 234 000	170 000	350 000	−305 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 097 000	3 473 000	1 896 000	1 123 000
Total Equity and Debt	3 863 000	3 643 000	2 246 000	818 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 706 000	16 183 000	9 092 000	5 469 000
Other Income	0	0	0	4 000
Revenue	29 706 000	16 183 000	9 092 000	5 473 000
Cost of Goods Sold	886 000	530 000	457 000	45 000
Salary Costs	21 791 000	10 471 000	5 822 000	4 186 000
Depreciation	382 000	138 000	105 000	17 000
Impairment	0	0	0	0
Expenditure	32 714 000	15 612 000	8 280 000	5 862 000
Operating Profit	−3 007 000	571 000	812 000	−389 000
Financial Income	3 000	0	0	0
Financial Costs	30 000	8 000	0	0
Financial Balance	−27 000	−8 000	0	0
Dividends	0	0	0	0
Net Income	−2 404 000	397 000	654 000	−389 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	862 000	308 000	243 000	152 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	924 000	131 000	50 000	16 000
Total Tangible Assets	924 000	131 000	50 000	16 000
Total Fiancial Fixed Assets	198 000	236 000	129 000	75 000
Total Fixed Assets	1 984 000	675 000	421 000	243 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	858 000	2 815 000	853 000	62 000
Total Current Assets	1 879 000	2 968 000	1 825 000	576 000
Total Assets	3 863 000	3 643 000	2 246 000	818 000
Total Equity	−2 234 000	170 000	350 000	−305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 734 000	474 000	−2 000	8 000
Unpaid Taxes	2 253 000	1 236 000	704 000	405 000
Dividends	0	0	0	0
Other Current Debt	2 110 000	1 504 000	1 035 000	710 000
Total Current Debt	6 097 000	3 473 000	1 896 000	1 123 000
Total Equity and Debt	3 863 000	3 643 000	2 246 000	818 000

Financial indicators	2022	2021	2020	2019
Return on Equity	107,61 %	233,53 %	186,86 %	127,54 %
Debt-to-Equity Ratio	−0	0	0	−0
Operating Profit Margin	−10,12 %	3,53 %	8,93 %	−7,11 %
Current Ratio	0,31	0,85	0,96	0,51
Quick Ratio	0,31	0,85	0,96	0,51
Equity Ratio	−0,58	0,05	0,16	−0,37
Gross Profit Margin	97,02 %	96,72 %	94,97 %	99,18 %