SHAWKAT VENTURE PARTNERS AS

1462 FJELLHAMAR

Finances

Return on Equity

−15,38 %

Current Ratio

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 000	−13 000	−1 000	−1 000
Total Assets	57 000	0	0	0
Total Equity	13 000	15 000	27 000	29 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	12 000	1 000	1 000
Operating Profit	−2 000	−13 000	−1 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−2 000	−13 000	−1 000	−1 000
Tax	0	0	0	0
Net Income	−2 000	−13 000	−1 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 000	0	0	0
Total Current Assets	0	0	0	0
Total Assets	57 000	0	0	0
Total Retained Equity	−17 000	−15 000	−3 000	−1 000
Total Equity	13 000	15 000	27 000	29 000
Total Long-Term Debt	2 000	−25 000	−27 000	−29 000
Total Current Debt	42 000	11 000	0	0
Total Equity and Debt	57 000	0	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	12 000	1 000	1 000
Operating Profit	−2 000	−13 000	−1 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−2 000	−13 000	−1 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	57 000	0	0	0
Total Fixed Assets	57 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	57 000	0	0	0
Total Equity	13 000	15 000	27 000	29 000
Short-Term Group Debt	30 000	0	0	0
Total Long-Term Debt	2 000	−25 000	−27 000	−29 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	11 000	0	0
Total Current Debt	42 000	11 000	0	0
Total Equity and Debt	57 000	0	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,38 %	−86,67 %	−3,7 %	−3,45 %
Debt-to-Equity Ratio	0,15	−1,67	−1	−1
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	-	-
Quick Ratio	0	0	-	-
Equity Ratio	0,23	-	-	-
Gross Profit Margin	-	-	-	-