AARSLAND BIL AS

4362 VIGRESTAD

Finances

Share Ownership

Return on Equity

81,95 %

Current Ratio

1,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 145 000	6 170 000	5 894 000	6 213 000
Net Income	1 112 000	1 195 000	992 000	1 259 000
Total Assets	2 686 000	3 533 000	2 397 000	2 990 000
Total Equity	1 357 000	945 000	1 250 000	758 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 145 000	6 170 000	5 894 000	6 213 000
Expenditure	3 719 000	4 620 000	4 578 000	4 561 000
Operating Profit	1 425 000	1 549 000	1 316 000	1 651 000
Financial Income	15 000	3 000	7 000	2 000
Financial Costs	0	0	24 000	36 000
Financial Balance	15 000	3 000	−17 000	−34 000
Earnings Before Tax	1 439 000	1 552 000	1 298 000	1 617 000
Tax	328 000	357 000	306 000	358 000
Net Income	1 112 000	1 195 000	992 000	1 259 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	118 000	237 000	391 000	546 000
Total Current Assets	2 568 000	3 297 000	2 006 000	2 445 000
Total Assets	2 686 000	3 533 000	2 397 000	2 990 000
Total Retained Equity	1 257 000	845 000	1 150 000	658 000
Total Equity	1 357 000	945 000	1 250 000	758 000
Total Long-Term Debt	0	0	0	800 000
Total Current Debt	1 329 000	2 588 000	1 147 000	1 433 000
Total Equity and Debt	2 686 000	3 533 000	2 397 000	2 990 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 145 000	6 170 000	5 894 000	6 213 000
Other Income	0	0	0	0
Revenue	5 145 000	6 170 000	5 894 000	6 213 000
Cost of Goods Sold	1 865 000	2 361 000	2 562 000	2 474 000
Salary Costs	1 139 000	1 373 000	1 247 000	1 405 000
Depreciation	119 000	154 000	154 000	154 000
Impairment	0	0	0	0
Expenditure	3 719 000	4 620 000	4 578 000	4 561 000
Operating Profit	1 425 000	1 549 000	1 316 000	1 651 000
Financial Income	15 000	3 000	7 000	2 000
Financial Costs	0	0	24 000	36 000
Financial Balance	15 000	3 000	−17 000	−34 000
Dividends	700 000	1 500 000	500 000	600 000
Net Income	1 112 000	1 195 000	992 000	1 259 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	36 000	72 000
Total Intangible Assets	0	0	36 000	72 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	118 000	237 000	355 000	473 000
Fixtures	0	0	0	0
Total Tangible Assets	118 000	237 000	355 000	473 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	118 000	237 000	391 000	546 000
Stock	35 000	30 000	30 000	30 000
Total Investments	0	0	0	0
Cash, Bank	2 359 000	3 103 000	1 837 000	2 335 000
Total Current Assets	2 568 000	3 297 000	2 006 000	2 445 000
Total Assets	2 686 000	3 533 000	2 397 000	2 990 000
Total Equity	1 357 000	945 000	1 250 000	758 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	800 000
Creditors	96 000	367 000	45 000	150 000
Unpaid Taxes	90 000	220 000	162 000	178 000
Dividends	700 000	1 500 000	500 000	600 000
Other Current Debt	816 000	144 000	135 000	146 000
Total Current Debt	1 329 000	2 588 000	1 147 000	1 433 000
Total Equity and Debt	2 686 000	3 533 000	2 397 000	2 990 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,95 %	126,46 %	79,36 %	166,09 %
Debt-to-Equity Ratio	0	0	0	1,06
Operating Profit Margin	27,7 %	25,11 %	22,33 %	26,57 %
Current Ratio	1,93	1,27	1,75	1,71
Quick Ratio	1,98	1,29	1,8	1,74
Equity Ratio	0,51	0,27	0,52	0,25
Gross Profit Margin	63,75 %	61,73 %	56,53 %	60,18 %