5 STAR NGOR AS

1165 OSLO

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	0	0	−2 104 000
Total Assets	1 727 000	1 727 000	1 727 000	1 727 000
Total Equity	−2 608 000	−2 608 000	−2 608 000	−2 608 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	2 104 000
Operating Profit	0	0	0	−2 104 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	−2 104 000
Tax	0	0	0	0
Net Income	0	0	0	−2 104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 722 000	1 722 000	1 722 000	1 722 000
Total Current Assets	5 000	5 000	5 000	5 000
Total Assets	1 727 000	1 727 000	1 727 000	1 727 000
Total Retained Equity	−2 638 000	−2 638 000	−2 638 000	−2 638 000
Total Equity	−2 608 000	−2 608 000	−2 608 000	−2 608 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 335 000	4 335 000	4 335 000	4 335 000
Total Equity and Debt	1 727 000	1 727 000	1 727 000	1 727 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	2 104 000
Operating Profit	0	0	0	−2 104 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	−2 104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 620 000	1 620 000	1 620 000	1 620 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 620 000	1 620 000	1 620 000	1 620 000
Total Fiancial Fixed Assets	102 000	102 000	102 000	102 000
Total Fixed Assets	1 722 000	1 722 000	1 722 000	1 722 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	5 000	5 000	5 000	5 000
Total Assets	1 727 000	1 727 000	1 727 000	1 727 000
Total Equity	−2 608 000	−2 608 000	−2 608 000	−2 608 000
Short-Term Group Debt	3 675 000	3 675 000	3 675 000	3 673 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	660 000	660 000	660 000	660 000
Total Current Debt	4 335 000	4 335 000	4 335 000	4 335 000
Total Equity and Debt	1 727 000	1 727 000	1 727 000	1 727 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	−0 %	−0 %	80,67 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−1,51	−1,51	−1,51	−1,51
Gross Profit Margin	-	-	-	-