EUREKA UTVIKLING AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

275 %

Current Ratio

70,67

Debt-to-Equity Ratio

−178

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 000	22 973 000	0	0
Net Income	−264 000	4 093 000	−23 000	−21 000
Total Assets	16 995 000	22 944 000	7 598 000	6 998 000
Total Equity	−96 000	168 000	6 975 000	6 998 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 000	22 973 000	0	0
Expenditure	148 000	17 486 000	23 000	21 000
Operating Profit	−123 000	5 487 000	−23 000	−21 000
Financial Income	3 000	0	0	0
Financial Costs	217 000	255 000	0	0
Financial Balance	−214 000	−255 000	0	0
Earnings Before Tax	−338 000	5 232 000	−23 000	−21 000
Tax	−74 000	1 139 000	0	0
Net Income	−264 000	4 093 000	−23 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 782 000	0	0	6 901 000
Total Current Assets	212 000	22 944 000	7 598 000	96 000
Total Assets	16 995 000	22 944 000	7 598 000	6 998 000
Total Retained Equity	−196 000	68 000	−43 000	−20 000
Total Equity	−96 000	168 000	6 975 000	6 998 000
Total Long-Term Debt	17 088 000	0	0	0
Total Current Debt	3 000	22 776 000	623 000	0
Total Equity and Debt	16 995 000	22 944 000	7 598 000	6 998 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	22 973 000	0	0
Other Income	25 000	0	0	0
Revenue	25 000	22 973 000	0	0
Cost of Goods Sold	69 000	16 987 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	148 000	17 486 000	23 000	21 000
Operating Profit	−123 000	5 487 000	−23 000	−21 000
Financial Income	3 000	0	0	0
Financial Costs	217 000	255 000	0	0
Financial Balance	−214 000	−255 000	0	0
Dividends	0	10 900 000	0	0
Net Income	−264 000	4 093 000	−23 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	74 000	0	0	0
Real Eastate	16 708 000	0	0	6 901 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 708 000	0	0	6 901 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 782 000	0	0	6 901 000
Stock	0	0	7 087 000	0
Total Investments	0	0	0	0
Cash, Bank	189 000	133 000	510 000	95 000
Total Current Assets	212 000	22 944 000	7 598 000	96 000
Total Assets	16 995 000	22 944 000	7 598 000	6 998 000
Total Equity	−96 000	168 000	6 975 000	6 998 000
Short-Term Group Debt	0	0	300 000	0
Total Long-Term Debt	17 088 000	0	0	0
Creditors	3 000	283 000	23 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	10 900 000	0	0
Other Current Debt	0	10 454 000	300 000	0
Total Current Debt	3 000	22 776 000	623 000	0
Total Equity and Debt	16 995 000	22 944 000	7 598 000	6 998 000

Financial indicators	2022	2021	2020	2019
Return on Equity	275 %	2 436,31 %	−0,33 %	−0,3 %
Debt-to-Equity Ratio	−178	0	0	0
Operating Profit Margin	−492 %	23,88 %	-	-
Current Ratio	70,67	1,01	12,2	-
Quick Ratio	70,67	1,01	−1,18	-
Equity Ratio	−0,01	0,01	0,92	1
Gross Profit Margin	−176 %	26,06 %	-	-