ENTRÉEN NÆRING 1 AS

1461 LØRENSKOG

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,03

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	113 000	0	0
Net Income	0	51 000	0	0
Total Assets	4 313 000	4 433 000	1 339 000	1 339 000
Total Equity	42 000	42 000	26 000	26 000

Income (NOK)	2022	2021
Revenue	4 000	113 000
Expenditure	73 000	48 000
Operating Profit	−69 000	65 000
Financial Income	69 000	1 000
Financial Costs	0	0
Financial Balance	69 000	1 000
Earnings Before Tax	0	66 000
Tax	0	14 000
Net Income	0	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 206 000	4 267 000	1 315 000	1 315 000
Total Current Assets	107 000	166 000	24 000	24 000
Total Assets	4 313 000	4 433 000	1 339 000	1 339 000
Total Retained Equity	12 000	12 000	−4 000	−4 000
Total Equity	42 000	42 000	26 000	26 000
Total Long-Term Debt	2 000	3 000	0	0
Total Current Debt	4 269 000	4 388 000	1 314 000	1 314 000
Total Equity and Debt	4 313 000	4 433 000	1 339 000	1 339 000

Cash flow (NOK)	2022	2021
Sales Income	4 000	113 000
Other Income	0	0
Revenue	4 000	113 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	60 000	48 000
Impairment	0	0
Expenditure	73 000	48 000
Operating Profit	−69 000	65 000
Financial Income	69 000	1 000
Financial Costs	0	0
Financial Balance	69 000	1 000
Dividends	0	0
Net Income	0	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 000	1 000
Real Eastate	4 206 000	4 267 000	1 314 000	1 314 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 206 000	4 267 000	1 314 000	1 314 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 206 000	4 267 000	1 315 000	1 315 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	25 000	24 000	24 000
Total Current Assets	107 000	166 000	24 000	24 000
Total Assets	4 313 000	4 433 000	1 339 000	1 339 000
Total Equity	42 000	42 000	26 000	26 000
Short-Term Group Debt	4 095 000	4 259 000	1 314 000	1 314 000
Total Long-Term Debt	2 000	3 000	0	0
Creditors	169 000	125 000	0	0
Unpaid Taxes	5 000	4 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 269 000	4 388 000	1 314 000	1 314 000
Total Equity and Debt	4 313 000	4 433 000	1 339 000	1 339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	121,43 %	0 %	0 %
Debt-to-Equity Ratio	0,05	0,07	0	0
Operating Profit Margin	−1 725 %	57,52 %	-	-
Current Ratio	0,03	0,04	0,02	0,02
Quick Ratio	0,03	0,04	0,02	0,02
Equity Ratio	0,01	0,01	0,02	0,02
Gross Profit Margin	100 %	100 %	-	-