ARNOR JENSSEN EIENDOM AS

1472 FJELLHAMAR

Finances

Share Ownership

Return on Equity

54,74 %

Current Ratio

3,24

Debt-to-Equity Ratio

20,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	540 000	540 000	180 000	0
Net Income	127 000	279 000	76 000	−1 058 000
Total Assets	5 264 000	4 853 000	4 528 000	5 722 000
Total Equity	232 000	106 000	106 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	540 000	540 000	180 000	0
Expenditure	378 000	182 000	83 000	1 275 000
Operating Profit	162 000	358 000	97 000	−1 275 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	82 000
Financial Balance	0	0	0	−81 000
Earnings Before Tax	162 000	358 000	97 000	−1 356 000
Tax	36 000	79 000	21 000	−298 000
Net Income	127 000	279 000	76 000	−1 058 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 306 000	4 306 000	4 306 000	4 306 000
Total Current Assets	958 000	546 000	221 000	1 416 000
Total Assets	5 264 000	4 853 000	4 528 000	5 722 000
Total Retained Equity	127 000	0	−1 004 000	−1 080 000
Total Equity	232 000	106 000	106 000	30 000
Total Long-Term Debt	4 735 000	4 378 000	4 378 000	5 662 000
Total Current Debt	296 000	369 000	44 000	30 000
Total Equity and Debt	5 264 000	4 853 000	4 528 000	5 722 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	540 000	540 000	180 000	0
Revenue	540 000	540 000	180 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	294 000
Expenditure	378 000	182 000	83 000	1 275 000
Operating Profit	162 000	358 000	97 000	−1 275 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	82 000
Financial Balance	0	0	0	−81 000
Dividends	0	0	0	0
Net Income	127 000	279 000	76 000	−1 058 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 306 000	4 306 000	4 306 000	4 306 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 306 000	4 306 000	4 306 000	4 306 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 306 000	4 306 000	4 306 000	4 306 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	927 000	546 000	221 000	31 000
Total Current Assets	958 000	546 000	221 000	1 416 000
Total Assets	5 264 000	4 853 000	4 528 000	5 722 000
Total Equity	232 000	106 000	106 000	30 000
Short-Term Group Debt	0	358 000	0	0
Total Long-Term Debt	4 735 000	4 378 000	4 378 000	5 662 000
Creditors	254 000	0	0	0
Unpaid Taxes	0	7 000	21 000	0
Dividends	0	0	0	0
Other Current Debt	6 000	4 000	1 000	30 000
Total Current Debt	296 000	369 000	44 000	30 000
Total Equity and Debt	5 264 000	4 853 000	4 528 000	5 722 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,74 %	263,21 %	71,7 %	−3 526,67 %
Debt-to-Equity Ratio	20,41	41,3	41,3	188,73
Operating Profit Margin	30 %	66,3 %	53,89 %	-
Current Ratio	3,24	1,48	5,02	47,2
Quick Ratio	3,24	1,48	5,02	47,2
Equity Ratio	0,04	0,02	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %	-