SANDEFJORD FRUKT OG GRØNT AS

3210 SANDEFJORD

Finances

Share Ownership

Return on Equity

159,68 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 056 000	2 788 000	2 217 000	83 000
Net Income	99 000	−13 000	17 000	−17 000
Total Assets	540 000	277 000	443 000	72 000
Total Equity	62 000	−7 000	−24 000	−41 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 056 000	2 788 000	2 217 000	83 000
Expenditure	2 017 000	2 842 000	2 255 000	334 000
Operating Profit	123 000	−6 000	22 000	−21 000
Financial Income	0	0	0	0
Financial Costs	4 000	2 000	0	0
Financial Balance	−4 000	−2 000	0	0
Earnings Before Tax	119 000	−8 000	22 000	−21 000
Tax	20 000	5 000	5 000	−5 000
Net Income	99 000	−13 000	17 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	28 000	33 000	38 000
Total Current Assets	513 000	249 000	410 000	34 000
Total Assets	540 000	277 000	443 000	72 000
Total Retained Equity	62 000	−37 000	−24 000	−41 000
Total Equity	62 000	−7 000	−24 000	−41 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	478 000	285 000	467 000	113 000
Total Equity and Debt	540 000	277 000	443 000	72 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 056 000	2 787 000	2 372 000	985 000
Other Income	0	1 000	−155 000	−902 000
Revenue	2 056 000	2 788 000	2 217 000	83 000
Cost of Goods Sold	1 623 000	2 164 000	1 968 000	59 000
Salary Costs	0	186 000	3 000	4 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 017 000	2 842 000	2 255 000	334 000
Operating Profit	123 000	−6 000	22 000	−21 000
Financial Income	0	0	0	0
Financial Costs	4 000	2 000	0	0
Financial Balance	−4 000	−2 000	0	0
Dividends	0	0	0	0
Net Income	99 000	−13 000	17 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	2 000	7 000	12 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	27 000	27 000	27 000
Total Tangible Assets	27 000	27 000	27 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 000	28 000	33 000	38 000
Stock	423 000	339 000	290 000	231 000
Total Investments	0	0	0	0
Cash, Bank	76 000	−134 000	120 000	17 000
Total Current Assets	513 000	249 000	410 000	34 000
Total Assets	540 000	277 000	443 000	72 000
Total Equity	62 000	−7 000	−24 000	−41 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	407 000	151 000	189 000	32 000
Unpaid Taxes	0	8 000	0	−47 000
Dividends	0	0	0	0
Other Current Debt	52 000	126 000	279 000	128 000
Total Current Debt	478 000	285 000	467 000	113 000
Total Equity and Debt	540 000	277 000	443 000	72 000

Financial indicators	2022	2021	2020	2019
Return on Equity	159,68 %	185,71 %	−70,83 %	41,46 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	5,98 %	−0,22 %	0,99 %	−25,3 %
Current Ratio	1,07	0,87	0,88	0,3
Quick Ratio	9,33	−4,61	2,32	−0,29
Equity Ratio	0,11	−0,03	−0,05	−0,57
Gross Profit Margin	21,06 %	22,38 %	11,23 %	28,92 %