OLAV LARSEN INVEST AS

4321 SANDNES

Finances

Return on Equity

103,36 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−154 000	−5 000	−6 000	−8 000
Total Assets	79 000	229 000	188 000	188 000
Total Equity	−149 000	4 000	10 000	16 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	5 000	6 000	8 000
Operating Profit	−4 000	−5 000	−6 000	−8 000
Financial Income	0	0	0	0
Financial Costs	150 000	0	0	0
Financial Balance	−150 000	0	0	0
Earnings Before Tax	−154 000	−5 000	−6 000	−8 000
Tax	0	0	0	0
Net Income	−154 000	−5 000	−6 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	79 000	229 000	188 000	188 000
Total Current Assets	0	0	0	0
Total Assets	79 000	229 000	188 000	188 000
Total Retained Equity	−174 000	−20 000	−15 000	−8 000
Total Equity	−149 000	4 000	10 000	16 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	228 000	224 000	178 000	171 000
Total Equity and Debt	79 000	229 000	188 000	188 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	5 000	6 000	8 000
Operating Profit	−4 000	−5 000	−6 000	−8 000
Financial Income	0	0	0	0
Financial Costs	150 000	0	0	0
Financial Balance	−150 000	0	0	0
Dividends	0	0	0	0
Net Income	−154 000	−5 000	−6 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	79 000	229 000	188 000	188 000
Total Fixed Assets	79 000	229 000	188 000	188 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	79 000	229 000	188 000	188 000
Total Equity	−149 000	4 000	10 000	16 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	228 000	224 000	178 000	170 000
Total Current Debt	228 000	224 000	178 000	171 000
Total Equity and Debt	79 000	229 000	188 000	188 000

Financial indicators	2022	2021	2020	2019
Return on Equity	103,36 %	−125 %	−60 %	−50 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−1,89	0,02	0,05	0,09
Gross Profit Margin	-	-	-	-