EIERSEKSJONSSAMEIET PETER SINNERUDS VEG 100-134

0179 OSLO

Finances

Share Ownership

Return on Equity

32,6 %

Current Ratio

59,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	504 000	504 000	378 000	328 000
Net Income	193 000	194 000	102 000	23 000
Total Assets	602 000	415 000	216 000	143 000
Total Equity	592 000	399 000	205 000	104 000

Income (NOK)	2022	2021	2020	2019
Revenue	504 000	504 000	378 000	328 000
Expenditure	315 000	311 000	277 000	305 000
Operating Profit	190 000	194 000	102 000	23 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	0
Earnings Before Tax	193 000	194 000	102 000	23 000
Tax	0	0	0	0
Net Income	193 000	194 000	102 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	17 000	24 000	31 000
Total Current Assets	591 000	397 000	192 000	112 000
Total Assets	602 000	415 000	216 000	143 000
Total Retained Equity	592 000	399 000	205 000	104 000
Total Equity	592 000	399 000	205 000	104 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	15 000	10 000	39 000
Total Equity and Debt	602 000	415 000	216 000	143 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	504 000	504 000	378 000	328 000
Revenue	504 000	504 000	378 000	328 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	29 000	29 000	29 000
Depreciation	7 000	7 000	7 000	3 000
Impairment	0	0	0	0
Expenditure	315 000	311 000	277 000	305 000
Operating Profit	190 000	194 000	102 000	23 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	0
Dividends	0	0	0	0
Net Income	193 000	194 000	102 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	17 000	24 000	31 000
Total Tangible Assets	10 000	17 000	24 000	31 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	17 000	24 000	31 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	576 000	385 000	179 000	83 000
Total Current Assets	591 000	397 000	192 000	112 000
Total Assets	602 000	415 000	216 000	143 000
Total Equity	592 000	399 000	205 000	104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	11 000	9 000	38 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	4 000	1 000	1 000
Total Current Debt	10 000	15 000	10 000	39 000
Total Equity and Debt	602 000	415 000	216 000	143 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,6 %	48,62 %	49,76 %	22,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,7 %	38,49 %	26,98 %	7,01 %
Current Ratio	59,1	26,47	19,2	2,87
Quick Ratio	59,1	26,47	19,2	2,87
Equity Ratio	0,98	0,96	0,95	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table