GK FISK AS

4536 BJELLAND

Finances

Share Ownership

Return on Equity

33,33 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−10 000	−10 000	−11 000	−26 000
Total Assets	44 000	48 000	53 000	57 000
Total Equity	−30 000	−20 000	−11 000	0

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	12 000	13 000	33 000
Operating Profit	−12 000	−12 000	−13 000	−33 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−12 000	−12 000	−13 000	−33 000
Tax	−3 000	−3 000	−3 000	−7 000
Net Income	−10 000	−10 000	−11 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 000	48 000	52 000	56 000
Total Current Assets	0	0	0	0
Total Assets	44 000	48 000	53 000	57 000
Total Retained Equity	−54 000	−45 000	−35 000	−25 000
Total Equity	−30 000	−20 000	−11 000	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	74 000	68 000	63 000	57 000
Total Equity and Debt	44 000	48 000	53 000	57 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	7 000	2 000
Impairment	0	0	0	0
Expenditure	12 000	12 000	13 000	33 000
Operating Profit	−12 000	−12 000	−13 000	−33 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−10 000	−10 000	−11 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	14 000	11 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	34 000	41 000	48 000
Total Tangible Assets	27 000	34 000	41 000	48 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	44 000	48 000	52 000	56 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	44 000	48 000	53 000	57 000
Total Equity	−30 000	−20 000	−11 000	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	7 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	74 000	68 000	56 000	56 000
Total Current Debt	74 000	68 000	63 000	57 000
Total Equity and Debt	44 000	48 000	53 000	57 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,33 %	50 %	100 %	-
Debt-to-Equity Ratio	−0	−0	−0	-
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−0,68	−0,42	−0,21	0
Gross Profit Margin	-	-	-	-