MUREN HOLDING AS

4516 MANDAL

Finances

Return on Equity

10,56 %

Current Ratio

0,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	58 000	38 000	149 000	0
Net Income	17 000	16 000	106 000	13 000
Total Assets	359 000	335 000	349 000	45 000
Total Equity	161 000	161 000	145 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	58 000	38 000	149 000	0
Expenditure	37 000	18 000	12 000	0
Operating Profit	22 000	21 000	137 000	0
Financial Income	0	0	0	14 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	14 000
Earnings Before Tax	22 000	21 000	136 000	13 000
Tax	5 000	5 000	30 000	0
Net Income	17 000	16 000	106 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	325 000	325 000	325 000	37 000
Total Current Assets	34 000	10 000	24 000	8 000
Total Assets	359 000	335 000	349 000	45 000
Total Retained Equity	137 000	137 000	121 000	15 000
Total Equity	161 000	161 000	145 000	39 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	198 000	174 000	204 000	6 000
Total Equity and Debt	359 000	335 000	349 000	45 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	58 000	38 000	149 000	0
Other Income	0	0	0	0
Revenue	58 000	38 000	149 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	18 000	12 000	0
Operating Profit	22 000	21 000	137 000	0
Financial Income	0	0	0	14 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	14 000
Dividends	0	0	0	0
Net Income	17 000	16 000	106 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	325 000	325 000	325 000	36 000
Total Fixed Assets	325 000	325 000	325 000	37 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	10 000	5 000	8 000
Total Current Assets	34 000	10 000	24 000	8 000
Total Assets	359 000	335 000	349 000	45 000
Total Equity	161 000	161 000	145 000	39 000
Short-Term Group Debt	22 000	0	6 000	6 000
Total Long-Term Debt	0	0	0	0
Creditors	8 000	0	0	0
Unpaid Taxes	1 000	2 000	8 000	0
Dividends	0	0	0	0
Other Current Debt	167 000	167 000	161 000	1 000
Total Current Debt	198 000	174 000	204 000	6 000
Total Equity and Debt	359 000	335 000	349 000	45 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,56 %	9,94 %	73,1 %	33,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,93 %	55,26 %	91,95 %	-
Current Ratio	0,17	0,06	0,12	1,33
Quick Ratio	0,17	0,06	0,12	1,33
Equity Ratio	0,45	0,48	0,42	0,87
Gross Profit Margin	100 %	100 %	100 %	-