NOUSTACK AS

7057 JONSVATNET

Finances

Share Ownership

Return on Equity

6 111,11 %

Current Ratio

−0

Debt-to-Equity Ratio

−6,67

Key figures (NOK)	2021	2020	2019
Revenue	0	0	0
Net Income	−550 000	−685 000	0
Total Assets	0	110 000	24 000
Total Equity	−9 000	39 000	24 000

Income (NOK)	2021	2020
Revenue	0	0
Expenditure	550 000	685 000
Operating Profit	−550 000	−685 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	−550 000	−685 000
Tax	0	0
Net Income	−550 000	−685 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	0	0	0
Total Current Assets	0	110 000	24 000
Total Assets	0	110 000	24 000
Total Retained Equity	−1 235 000	−685 000	0
Total Equity	−9 000	39 000	24 000
Total Long-Term Debt	60 000	60 000	0
Total Current Debt	−51 000	11 000	0
Total Equity and Debt	0	110 000	24 000

Cash flow (NOK)	2021	2020
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	408 000	378 000
Salary Costs	59 000	251 000
Depreciation	0	0
Impairment	0	0
Expenditure	550 000	685 000
Operating Profit	−550 000	−685 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	−550 000	−685 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	110 000	24 000
Total Current Assets	0	110 000	24 000
Total Assets	0	110 000	24 000
Total Equity	−9 000	39 000	24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	60 000	60 000	0
Creditors	0	0	0
Unpaid Taxes	0	28 000	0
Dividends	0	0	0
Other Current Debt	−51 000	−17 000	0
Total Current Debt	−51 000	11 000	0
Total Equity and Debt	0	110 000	24 000

Financial indicators	2021	2020	2019
Return on Equity	6 111,11 %	−1 756,41 %	0 %
Debt-to-Equity Ratio	−6,67	1,54	0
Operating Profit Margin	-	-	-
Current Ratio	−0	10	-
Quick Ratio	−0	10	-
Equity Ratio	-	0,35	1
Gross Profit Margin	-	-	-