FINANSGRUPPEN BOLIG AS

6508 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

45,82 %

Current Ratio

1,19

Debt-to-Equity Ratio

1,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 634 000	9 770 000	0	0
Net Income	1 317 000	590 000	−15 000	−13 000
Total Assets	50 707 000	9 944 000	1 117 000	982 000
Total Equity	2 874 000	1 557 000	967 000	982 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 634 000	9 770 000	0	0
Expenditure	38 944 000	9 013 000	19 000	17 000
Operating Profit	1 690 000	758 000	−19 000	−17 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Earnings Before Tax	1 689 000	756 000	−19 000	−17 000
Tax	372 000	166 000	−4 000	−4 000
Net Income	1 317 000	590 000	−15 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	9 000	5 000
Total Current Assets	50 707 000	9 944 000	1 107 000	977 000
Total Assets	50 707 000	9 944 000	1 117 000	982 000
Total Retained Equity	1 874 000	557 000	−33 000	−18 000
Total Equity	2 874 000	1 557 000	967 000	982 000
Total Long-Term Debt	5 254 000	4 552 000	50 000	0
Total Current Debt	42 579 000	3 835 000	100 000	0
Total Equity and Debt	50 707 000	9 944 000	1 117 000	982 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	40 634 000	9 770 000	0	0
Revenue	40 634 000	9 770 000	0	0
Cost of Goods Sold	38 910 000	8 877 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 944 000	9 013 000	19 000	17 000
Operating Profit	1 690 000	758 000	−19 000	−17 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	1 317 000	590 000	−15 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	9 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	9 000	5 000
Stock	402 000	191 000	1 091 000	0
Total Investments	0	0	0	0
Cash, Bank	5 000	87 000	17 000	977 000
Total Current Assets	50 707 000	9 944 000	1 107 000	977 000
Total Assets	50 707 000	9 944 000	1 117 000	982 000
Total Equity	2 874 000	1 557 000	967 000	982 000
Short-Term Group Debt	25 000	276 000	100 000	0
Total Long-Term Debt	5 254 000	4 552 000	50 000	0
Creditors	2 626 000	25 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 443 000	0	0	0
Total Current Debt	42 579 000	3 835 000	100 000	0
Total Equity and Debt	50 707 000	9 944 000	1 117 000	982 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,82 %	37,89 %	−1,55 %	−1,32 %
Debt-to-Equity Ratio	1,83	2,92	0,05	0
Operating Profit Margin	4,16 %	7,76 %	-	-
Current Ratio	1,19	2,59	11,07	-
Quick Ratio	1,2	2,73	−1,12	-
Equity Ratio	0,06	0,16	0,87	1
Gross Profit Margin	4,24 %	9,14 %	-	-