SIGMA ØKONOMI AS

6690 AURE

Finances

Return on Equity

29,97 %

Current Ratio

2,38

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 913 000	2 224 000	2 056 000	1 132 000
Net Income	288 000	241 000	297 000	99 000
Total Assets	1 454 000	1 192 000	808 000	392 000
Total Equity	961 000	673 000	431 000	135 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 913 000	2 224 000	2 056 000	1 132 000
Expenditure	2 534 000	1 914 000	1 680 000	1 005 000
Operating Profit	379 000	310 000	377 000	127 000
Financial Income	10 000	1 000	4 000	0
Financial Costs	17 000	1 000	1 000	0
Financial Balance	−7 000	0	3 000	0
Earnings Before Tax	372 000	309 000	380 000	127 000
Tax	84 000	68 000	84 000	28 000
Net Income	288 000	241 000	297 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	308 000	399 000	24 000	36 000
Total Current Assets	1 147 000	793 000	785 000	356 000
Total Assets	1 454 000	1 192 000	808 000	392 000
Total Retained Equity	861 000	573 000	331 000	35 000
Total Equity	961 000	673 000	431 000	135 000
Total Long-Term Debt	13 000	16 000	3 000	4 000
Total Current Debt	481 000	503 000	374 000	253 000
Total Equity and Debt	1 454 000	1 192 000	808 000	392 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 913 000	2 224 000	2 055 000	1 132 000
Other Income	0	0	1 000	0
Revenue	2 913 000	2 224 000	2 056 000	1 132 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 858 000	1 412 000	1 316 000	639 000
Depreciation	91 000	25 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	2 534 000	1 914 000	1 680 000	1 005 000
Operating Profit	379 000	310 000	377 000	127 000
Financial Income	10 000	1 000	4 000	0
Financial Costs	17 000	1 000	1 000	0
Financial Balance	−7 000	0	3 000	0
Dividends	0	0	0	0
Net Income	288 000	241 000	297 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	308 000	399 000	24 000	36 000
Total Tangible Assets	308 000	399 000	24 000	36 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	308 000	399 000	24 000	36 000
Stock	0	0	0	0
Total Investments	292 000	199 000	0	0
Cash, Bank	438 000	196 000	424 000	56 000
Total Current Assets	1 147 000	793 000	785 000	356 000
Total Assets	1 454 000	1 192 000	808 000	392 000
Total Equity	961 000	673 000	431 000	135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	16 000	3 000	4 000
Creditors	41 000	46 000	17 000	45 000
Unpaid Taxes	169 000	146 000	132 000	138 000
Dividends	0	0	0	0
Other Current Debt	185 000	255 000	140 000	66 000
Total Current Debt	481 000	503 000	374 000	253 000
Total Equity and Debt	1 454 000	1 192 000	808 000	392 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,97 %	35,81 %	68,91 %	73,33 %
Debt-to-Equity Ratio	0,01	0,02	0,01	0,03
Operating Profit Margin	13,01 %	13,94 %	18,34 %	11,22 %
Current Ratio	2,38	1,58	2,1	1,41
Quick Ratio	2,38	1,58	2,1	1,41
Equity Ratio	0,66	0,56	0,53	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %