company

NYBYEN ØKERN NORD SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

66,27 %

Current Ratio

2,8

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 742 000	6 765 000	6 214 000	5 510 000
Net Income	1 265 000	−1 848 000	862 000	1 131 000
Total Assets	2 731 000	1 245 000	2 848 000	2 148 000
Total Equity	1 909 000	645 000	2 493 000	1 631 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 742 000	6 765 000	6 214 000	5 510 000
Expenditure	6 526 000	8 627 000	5 353 000	4 381 000
Operating Profit	1 217 000	−1 861 000	861 000	1 129 000
Financial Income	49 000	14 000	2 000	3 000
Financial Costs	1 000	1 000	0	1 000
Financial Balance	48 000	13 000	2 000	2 000
Earnings Before Tax	1 265 000	−1 848 000	862 000	1 131 000
Tax	0	0	0	0
Net Income	1 265 000	−1 848 000	862 000	1 131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	430 000	336 000	297 000	0
Total Current Assets	2 301 000	909 000	2 552 000	2 148 000
Total Assets	2 731 000	1 245 000	2 848 000	2 148 000
Total Retained Equity	1 909 000	645 000	2 493 000	1 631 000
Total Equity	1 909 000	645 000	2 493 000	1 631 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	822 000	601 000	355 000	518 000
Total Equity and Debt	2 731 000	1 245 000	2 848 000	2 148 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 742 000	6 765 000	6 214 000	5 510 000
Revenue	7 742 000	6 765 000	6 214 000	5 510 000
Cost of Goods Sold	0	0	0	0
Salary Costs	314 000	314 000	275 000	137 000
Depreciation	11 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	6 526 000	8 627 000	5 353 000	4 381 000
Operating Profit	1 217 000	−1 861 000	861 000	1 129 000
Financial Income	49 000	14 000	2 000	3 000
Financial Costs	1 000	1 000	0	1 000
Financial Balance	48 000	13 000	2 000	2 000
Dividends	0	0	0	0
Net Income	1 265 000	−1 848 000	862 000	1 131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	430 000	336 000	297 000	0
Total Tangible Assets	430 000	336 000	297 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	430 000	336 000	297 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 795 000	581 000	2 210 000	1 658 000
Total Current Assets	2 301 000	909 000	2 552 000	2 148 000
Total Assets	2 731 000	1 245 000	2 848 000	2 148 000
Total Equity	1 909 000	645 000	2 493 000	1 631 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	728 000	538 000	220 000	329 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	94 000	63 000	136 000	189 000
Total Current Debt	822 000	601 000	355 000	518 000
Total Equity and Debt	2 731 000	1 245 000	2 848 000	2 148 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,27 %	−286,51 %	34,58 %	69,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,72 %	−27,51 %	13,86 %	20,49 %
Current Ratio	2,8	1,51	7,19	4,15
Quick Ratio	2,8	1,51	7,19	4,15
Equity Ratio	0,7	0,52	0,88	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English