BUTIKKDRIFT MELSOMVIK AS
3159 MELSOMVIK
Return on Equity
−166,13 %
Current Ratio
1,01
Debt-to-Equity Ratio
25,98
Key figures (NOK) | 2020 | |
---|---|---|
Revenue | 19Â 191Â 000 | |
Net Income | −103 000 | |
Total Assets | 4Â 482Â 000 | |
Total Equity | 62Â 000 |
Income (NOK) | 2020 | |
---|---|---|
Revenue | 19Â 191Â 000 | |
Expenditure | 19Â 137Â 000 | |
Operating Profit | 54Â 000 | |
Financial Income | 0 | |
Financial Costs | 182Â 000 | |
Financial Balance | −182 000 | |
Earnings Before Tax | −129 000 | |
Tax | −26 000 | |
Net Income | −103 000 |
Balance (NOK) | 2020 | |
---|---|---|
Total Fixed Assets | 1Â 658Â 000 | |
Total Current Assets | 2Â 824Â 000 | |
Total Assets | 4Â 482Â 000 | |
Total Retained Equity | −580 000 | |
Total Equity | 62Â 000 | |
Total Long-Term Debt | 1Â 611Â 000 | |
Total Current Debt | 2Â 808Â 000 | |
Total Equity and Debt | 4Â 482Â 000 |
Cash flow (NOK) | 2020 | |
---|---|---|
Sales Income | 18Â 685Â 000 | |
Other Income | 505Â 000 | |
Revenue | 19Â 191Â 000 | |
Cost of Goods Sold | 13Â 922Â 000 | |
Salary Costs | 2Â 889Â 000 | |
Depreciation | 404Â 000 | |
Impairment | 0 | |
Expenditure | 19Â 137Â 000 | |
Operating Profit | 54Â 000 | |
Financial Income | 0 | |
Financial Costs | 182Â 000 | |
Financial Balance | −182 000 | |
Dividends | 0 | |
Net Income | −103 000 |
Balance details (NOK) | 2020 | |
---|---|---|
Goodwill | 885Â 000 | |
Total Intangible Assets | 885Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 773Â 000 | |
Total Tangible Assets | 773Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 1Â 658Â 000 | |
Stock | 1Â 021Â 000 | |
Total Investments | 0 | |
Cash, Bank | 163Â 000 | |
Total Current Assets | 2Â 824Â 000 | |
Total Assets | 4Â 482Â 000 | |
Total Equity | 62Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 1Â 611Â 000 | |
Creditors | 1Â 921Â 000 | |
Unpaid Taxes | 265Â 000 | |
Dividends | 0 | |
Other Current Debt | 274Â 000 | |
Total Current Debt | 2Â 808Â 000 | |
Total Equity and Debt | 4Â 482Â 000 |
Financial indicators | 2020 | |
---|---|---|
Return on Equity | −166,13 % | |
Debt-to-Equity Ratio | 25,98 | |
Operating Profit Margin | 0,28Â % | |
Current Ratio | 1,01 | |
Quick Ratio | 1,58 | |
Equity Ratio | 0,01 | |
Gross Profit Margin | 27,46Â % |
Rotate your device to see the full table