FINSTAD BOLIG OG EIENDOM AS

3219 SANDEFJORD

Finances

Share Ownership

Return on Equity

7,94 %

Current Ratio

0,14

Debt-to-Equity Ratio

3,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 222 000	1 599 000	463 000	155 000
Net Income	289 000	617 000	−55 000	−195 000
Total Assets	18 738 000	18 778 000	11 690 000	4 946 000
Total Equity	3 639 000	3 366 000	2 750 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 222 000	1 599 000	463 000	155 000
Expenditure	252 000	392 000	277 000	248 000
Operating Profit	970 000	1 207 000	186 000	−93 000
Financial Income	0	0	0	0
Financial Costs	599 000	413 000	257 000	101 000
Financial Balance	−599 000	−413 000	−257 000	−101 000
Earnings Before Tax	371 000	794 000	−71 000	−195 000
Tax	82 000	177 000	−16 000	0
Net Income	289 000	617 000	−55 000	−195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 635 000	18 671 000	11 610 000	4 486 000
Total Current Assets	104 000	106 000	80 000	460 000
Total Assets	18 738 000	18 778 000	11 690 000	4 946 000
Total Retained Equity	834 000	561 000	−56 000	0
Total Equity	3 639 000	3 366 000	2 750 000	30 000
Total Long-Term Debt	14 381 000	14 792 000	8 802 000	3 430 000
Total Current Debt	718 000	620 000	138 000	1 486 000
Total Equity and Debt	18 738 000	18 778 000	11 690 000	4 946 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 222 000	1 599 000	463 000	155 000
Revenue	1 222 000	1 599 000	463 000	155 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	37 000	0	0	0
Impairment	0	0	0	0
Expenditure	252 000	392 000	277 000	248 000
Operating Profit	970 000	1 207 000	186 000	−93 000
Financial Income	0	0	0	0
Financial Costs	599 000	413 000	257 000	101 000
Financial Balance	−599 000	−413 000	−257 000	−101 000
Dividends	0	0	0	0
Net Income	289 000	617 000	−55 000	−195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 635 000	18 671 000	11 610 000	4 486 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 635 000	18 671 000	11 610 000	4 486 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 635 000	18 671 000	11 610 000	4 486 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	100 000	103 000	9 000	254 000
Total Current Assets	104 000	106 000	80 000	460 000
Total Assets	18 738 000	18 778 000	11 690 000	4 946 000
Total Equity	3 639 000	3 366 000	2 750 000	30 000
Short-Term Group Debt	532 000	511 000	12 000	1 486 000
Total Long-Term Debt	14 381 000	14 792 000	8 802 000	3 430 000
Creditors	9 000	13 000	19 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	78 000	28 000	107 000	0
Total Current Debt	718 000	620 000	138 000	1 486 000
Total Equity and Debt	18 738 000	18 778 000	11 690 000	4 946 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,94 %	18,33 %	−2 %	−650 %
Debt-to-Equity Ratio	3,95	4,39	3,2	114,33
Operating Profit Margin	79,38 %	75,48 %	40,17 %	−60 %
Current Ratio	0,14	0,17	0,58	0,31
Quick Ratio	0,14	0,17	0,58	0,31
Equity Ratio	0,19	0,18	0,24	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %