KRISTIANSUND BYGG OG BESLAG AS

6516 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

63,92 %

Current Ratio

0,2

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 016 000	1 486 000	1 960 000	1 602 000
Net Income	−303 000	−116 000	−77 000	−30 000
Total Assets	133 000	125 000	435 000	279 000
Total Equity	−474 000	−171 000	−55 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 016 000	1 486 000	1 960 000	1 602 000
Expenditure	1 258 000	1 636 000	2 058 000	1 641 000
Operating Profit	−242 000	−150 000	−98 000	−39 000
Financial Income	0	4 000	0	0
Financial Costs	4 000	3 000	1 000	0
Financial Balance	−4 000	1 000	−1 000	0
Earnings Before Tax	−246 000	−149 000	−99 000	−39 000
Tax	57 000	−33 000	−22 000	−9 000
Net Income	−303 000	−116 000	−77 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	81 000	58 000	67 000
Total Current Assets	119 000	45 000	377 000	212 000
Total Assets	133 000	125 000	435 000	279 000
Total Retained Equity	−504 000	−201 000	−85 000	−8 000
Total Equity	−474 000	−171 000	−55 000	22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	607 000	297 000	490 000	257 000
Total Equity and Debt	133 000	125 000	435 000	279 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	966 000	1 382 000	1 960 000	1 602 000
Other Income	50 000	105 000	0	0
Revenue	1 016 000	1 486 000	1 960 000	1 602 000
Cost of Goods Sold	188 000	238 000	639 000	335 000
Salary Costs	759 000	894 000	724 000	751 000
Depreciation	10 000	10 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	1 258 000	1 636 000	2 058 000	1 641 000
Operating Profit	−242 000	−150 000	−98 000	−39 000
Financial Income	0	4 000	0	0
Financial Costs	4 000	3 000	1 000	0
Financial Balance	−4 000	1 000	−1 000	0
Dividends	0	0	0	0
Net Income	−303 000	−116 000	−77 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	57 000	24 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	5 000	8 000	12 000	15 000
Fixtures	9 000	16 000	23 000	45 000
Total Tangible Assets	14 000	24 000	34 000	60 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	81 000	58 000	67 000
Stock	24 000	24 000	24 000	28 000
Total Investments	0	0	0	0
Cash, Bank	4 000	8 000	82 000	70 000
Total Current Assets	119 000	45 000	377 000	212 000
Total Assets	133 000	125 000	435 000	279 000
Total Equity	−474 000	−171 000	−55 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	65 000	10 000	95 000	77 000
Unpaid Taxes	160 000	140 000	142 000	58 000
Dividends	0	0	0	0
Other Current Debt	382 000	146 000	253 000	121 000
Total Current Debt	607 000	297 000	490 000	257 000
Total Equity and Debt	133 000	125 000	435 000	279 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,92 %	67,84 %	140 %	−136,36 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−23,82 %	−10,09 %	−5 %	−2,43 %
Current Ratio	0,2	0,15	0,77	0,82
Quick Ratio	0,2	0,16	0,81	0,93
Equity Ratio	−3,56	−1,37	−0,13	0,08
Gross Profit Margin	81,5 %	83,98 %	67,4 %	79,09 %