company

HIT IT AS

8622 MO I RANA

Finances

Share Ownership

Return on Equity

6,82 %

Current Ratio

5,94

Debt-to-Equity Ratio

0,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 419 000	1 241 000	1 013 000	865 000
Net Income	35 000	43 000	180 000	−116 000
Total Assets	865 000	518 000	731 000	583 000
Total Equity	513 000	279 000	236 000	55 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 419 000	1 241 000	1 013 000	865 000
Expenditure	1 356 000	1 175 000	812 000	964 000
Operating Profit	63 000	60 000	201 000	−100 000
Financial Income	0	0	0	0
Financial Costs	18 000	5 000	10 000	16 000
Financial Balance	−18 000	−5 000	−10 000	−16 000
Earnings Before Tax	45 000	55 000	191 000	−116 000
Tax	10 000	12 000	11 000	0
Net Income	35 000	43 000	180 000	−116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	550 000	155 000	209 000	286 000
Total Current Assets	315 000	363 000	522 000	297 000
Total Assets	865 000	518 000	731 000	583 000
Total Retained Equity	113 000	79 000	36 000	−145 000
Total Equity	513 000	279 000	236 000	55 000
Total Long-Term Debt	299 000	89 000	89 000	74 000
Total Current Debt	53 000	150 000	406 000	454 000
Total Equity and Debt	865 000	518 000	731 000	583 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 419 000	1 241 000	1 007 000	865 000
Other Income	0	0	5 000	0
Revenue	1 419 000	1 241 000	1 013 000	865 000
Cost of Goods Sold	53 000	38 000	32 000	21 000
Salary Costs	47 000	0	0	0
Depreciation	192 000	54 000	33 000	46 000
Impairment	0	0	0	0
Expenditure	1 356 000	1 175 000	812 000	964 000
Operating Profit	63 000	60 000	201 000	−100 000
Financial Income	0	0	0	0
Financial Costs	18 000	5 000	10 000	16 000
Financial Balance	−18 000	−5 000	−10 000	−16 000
Dividends	0	0	0	0
Net Income	35 000	43 000	180 000	−116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	6 000	10 000	13 000
Real Eastate	0	58 000	66 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	550 000	90 000	134 000	273 000
Total Tangible Assets	550 000	148 000	199 000	273 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	550 000	155 000	209 000	286 000
Stock	0	0	10 000	0
Total Investments	0	0	0	0
Cash, Bank	177 000	219 000	236 000	213 000
Total Current Assets	315 000	363 000	522 000	297 000
Total Assets	865 000	518 000	731 000	583 000
Total Equity	513 000	279 000	236 000	55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	299 000	89 000	89 000	74 000
Creditors	10 000	94 000	368 000	454 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	42 000	38 000	0
Total Current Debt	53 000	150 000	406 000	454 000
Total Equity and Debt	865 000	518 000	731 000	583 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,82 %	15,41 %	76,27 %	−210,91 %
Debt-to-Equity Ratio	0,58	0,32	0,38	1,35
Operating Profit Margin	4,44 %	4,83 %	19,84 %	−11,56 %
Current Ratio	5,94	2,42	1,29	0,65
Quick Ratio	5,94	2,42	1,32	0,65
Equity Ratio	0,59	0,54	0,32	0,09
Gross Profit Margin	96,26 %	96,94 %	96,84 %	97,57 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English