INGVALDSEN EIENDOM AS

7603 LEVANGER

Finances

Share Ownership

Return on Equity

29,55 %

Current Ratio

2,24

Debt-to-Equity Ratio

6,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	855 000	860 000	925 000	759 000
Net Income	250 000	156 000	229 000	185 000
Total Assets	6 263 000	5 956 000	6 012 000	6 005 000
Total Equity	846 000	595 000	439 000	210 000

Income (NOK)	2022	2021	2020	2019
Revenue	855 000	860 000	925 000	759 000
Expenditure	423 000	604 000	533 000	388 000
Operating Profit	433 000	256 000	391 000	371 000
Financial Income	0	0	0	0
Financial Costs	111 000	57 000	98 000	128 000
Financial Balance	−111 000	−57 000	−98 000	−128 000
Earnings Before Tax	322 000	199 000	294 000	243 000
Tax	72 000	43 000	65 000	58 000
Net Income	250 000	156 000	229 000	185 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 810 000	5 805 000	5 826 000	5 836 000
Total Current Assets	453 000	151 000	186 000	169 000
Total Assets	6 263 000	5 956 000	6 012 000	6 005 000
Total Retained Equity	816 000	565 000	409 000	180 000
Total Equity	846 000	595 000	439 000	210 000
Total Long-Term Debt	5 216 000	5 300 000	5 442 000	5 553 000
Total Current Debt	202 000	61 000	130 000	243 000
Total Equity and Debt	6 263 000	5 956 000	6 012 000	6 005 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 000	12 000	0	49 000
Other Income	836 000	848 000	925 000	710 000
Revenue	855 000	860 000	925 000	759 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	21 000	21 000	16 000	8 000
Impairment	0	0	0	0
Expenditure	423 000	604 000	533 000	388 000
Operating Profit	433 000	256 000	391 000	371 000
Financial Income	0	0	0	0
Financial Costs	111 000	57 000	98 000	128 000
Financial Balance	−111 000	−57 000	−98 000	−128 000
Dividends	0	0	0	0
Net Income	250 000	156 000	229 000	185 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 738 000	5 738 000	5 738 000	5 738 000
Machinery and Plant Facilities	47 000	67 000	88 000	99 000
Fixtures	0	0	0	0
Total Tangible Assets	5 784 000	5 805 000	5 826 000	5 836 000
Total Fiancial Fixed Assets	26 000	0	0	0
Total Fixed Assets	5 810 000	5 805 000	5 826 000	5 836 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	414 000	210 000	265 000	144 000
Total Current Assets	453 000	151 000	186 000	169 000
Total Assets	6 263 000	5 956 000	6 012 000	6 005 000
Total Equity	846 000	595 000	439 000	210 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 216 000	5 300 000	5 442 000	5 553 000
Creditors	19 000	9 000	56 000	79 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	112 000	8 000	10 000	109 000
Total Current Debt	202 000	61 000	130 000	243 000
Total Equity and Debt	6 263 000	5 956 000	6 012 000	6 005 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,55 %	26,22 %	52,16 %	88,1 %
Debt-to-Equity Ratio	6,17	8,91	12,4	26,44
Operating Profit Margin	50,64 %	29,77 %	42,27 %	48,88 %
Current Ratio	2,24	2,48	1,43	0,7
Quick Ratio	2,24	2,48	1,43	0,7
Equity Ratio	0,14	0,1	0,07	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %