SOLVANG PARK AS

0191 OSLO

Finances

Share Ownership

Return on Equity

0,38 %

Current Ratio

4,25

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 335 000	4 160 000	4 178 000	4 049 000
Net Income	370 000	908 000	−1 869 000	1 482 000
Total Assets	106 725 000	106 537 000	106 347 000	109 036 000
Total Equity	97 905 000	97 535 000	96 628 000	98 496 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 335 000	4 160 000	4 178 000	4 049 000
Expenditure	3 846 000	3 172 000	5 936 000	2 432 000
Operating Profit	488 000	987 000	−1 758 000	1 617 000
Financial Income	96 000	80 000	97 000	132 000
Financial Costs	215 000	159 000	207 000	267 000
Financial Balance	−119 000	−79 000	−110 000	−135 000
Earnings Before Tax	370 000	908 000	−1 869 000	1 482 000
Tax	0	0	0	0
Net Income	370 000	908 000	−1 869 000	1 482 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	101 768 000	100 986 000	100 986 000	100 986 000
Total Current Assets	4 957 000	5 551 000	5 361 000	8 051 000
Total Assets	106 725 000	106 537 000	106 347 000	109 036 000
Total Retained Equity	3 396 000	3 027 000	2 119 000	3 987 000
Total Equity	97 905 000	97 535 000	96 628 000	98 496 000
Total Long-Term Debt	7 653 000	8 387 000	9 146 000	9 881 000
Total Current Debt	1 167 000	614 000	573 000	659 000
Total Equity and Debt	106 725 000	106 537 000	106 347 000	109 036 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 335 000	4 160 000	4 178 000	4 049 000
Revenue	4 335 000	4 160 000	4 178 000	4 049 000
Cost of Goods Sold	0	0	0	0
Salary Costs	201 000	114 000	110 000	114 000
Depreciation	41 000	0	0	0
Impairment	0	0	0	0
Expenditure	3 846 000	3 172 000	5 936 000	2 432 000
Operating Profit	488 000	987 000	−1 758 000	1 617 000
Financial Income	96 000	80 000	97 000	132 000
Financial Costs	215 000	159 000	207 000	267 000
Financial Balance	−119 000	−79 000	−110 000	−135 000
Dividends	0	0	0	0
Net Income	370 000	908 000	−1 869 000	1 482 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	100 986 000	100 986 000	100 986 000	100 986 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	782 000	0	0	0
Total Tangible Assets	101 768 000	100 986 000	100 986 000	100 986 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	101 768 000	100 986 000	100 986 000	100 986 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 286 000	4 888 000	4 749 000	7 357 000
Total Current Assets	4 957 000	5 551 000	5 361 000	8 051 000
Total Assets	106 725 000	106 537 000	106 347 000	109 036 000
Total Equity	97 905 000	97 535 000	96 628 000	98 496 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 653 000	8 387 000	9 146 000	9 881 000
Creditors	1 105 000	590 000	554 000	640 000
Unpaid Taxes	25 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	38 000	24 000	19 000	19 000
Total Current Debt	1 167 000	614 000	573 000	659 000
Total Equity and Debt	106 725 000	106 537 000	106 347 000	109 036 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,38 %	0,93 %	−1,93 %	1,5 %
Debt-to-Equity Ratio	0,08	0,09	0,09	0,1
Operating Profit Margin	11,26 %	23,73 %	−42,08 %	39,94 %
Current Ratio	4,25	9,04	9,36	12,22
Quick Ratio	4,25	9,04	9,36	12,22
Equity Ratio	0,92	0,92	0,91	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %