AKEBAKKEN VÅLER BOLIGSAMEIE

1523 MOSS

Finances

Share Ownership

Return on Equity

23,02 %

Current Ratio

5,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	296 000	260 000	288 000	130 000
Net Income	64 000	−56 000	146 000	58 000
Total Assets	341 000	309 000	360 000	171 000
Total Equity	278 000	214 000	270 000	124 000

Income (NOK)	2022	2021	2020	2019
Revenue	296 000	260 000	288 000	130 000
Expenditure	234 000	322 000	144 000	73 000
Operating Profit	63 000	−62 000	143 000	57 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	64 000	−62 000	143 000	58 000
Tax	0	0	0	0
Net Income	64 000	−56 000	146 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	341 000	309 000	360 000	171 000
Total Assets	341 000	309 000	360 000	171 000
Total Retained Equity	278 000	214 000	270 000	124 000
Total Equity	278 000	214 000	270 000	124 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	63 000	95 000	90 000	47 000
Total Equity and Debt	341 000	309 000	360 000	171 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	296 000	260 000	288 000	130 000
Revenue	296 000	260 000	288 000	130 000
Cost of Goods Sold	0	0	0	0
Salary Costs	62 000	56 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	234 000	322 000	144 000	73 000
Operating Profit	63 000	−62 000	143 000	57 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	64 000	−56 000	146 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	285 000	257 000	303 000	145 000
Total Current Assets	341 000	309 000	360 000	171 000
Total Assets	341 000	309 000	360 000	171 000
Total Equity	278 000	214 000	270 000	124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	56 000	55 000	57 000	46 000
Unpaid Taxes	1 000	2 000	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	38 000	33 000	1 000
Total Current Debt	63 000	95 000	90 000	47 000
Total Equity and Debt	341 000	309 000	360 000	171 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,02 %	−26,17 %	54,07 %	46,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,28 %	−23,85 %	49,65 %	43,85 %
Current Ratio	5,41	3,25	4	3,64
Quick Ratio	5,41	3,25	4	3,64
Equity Ratio	0,82	0,69	0,75	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %