PIA TECH AS

0181 OSLO

Finances

Share Ownership

Return on Equity

−2,15 %

Current Ratio

2,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	52 000	0	0	0
Net Income	−17 000	−15 000	−8 000	−24 000
Total Assets	857 000	1 668 000	296 000	484 000
Total Equity	792 000	810 000	296 000	484 000

Income (NOK)	2022	2021	2020	2019
Revenue	52 000	0	0	0
Expenditure	69 000	15 000	9 000	22 000
Operating Profit	−17 000	−15 000	−9 000	−22 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	2 000
Financial Balance	−1 000	0	0	−2 000
Earnings Before Tax	−17 000	−15 000	−8 000	−24 000
Tax	0	0	0	0
Net Income	−17 000	−15 000	−8 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	701 000	701 000	0	0
Total Current Assets	156 000	967 000	296 000	484 000
Total Assets	857 000	1 668 000	296 000	484 000
Total Retained Equity	0	0	0	0
Total Equity	792 000	810 000	296 000	484 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	65 000	858 000	0	0
Total Equity and Debt	857 000	1 668 000	296 000	484 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	52 000	0	0	0
Other Income	0	0	0	0
Revenue	52 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	52 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	69 000	15 000	9 000	22 000
Operating Profit	−17 000	−15 000	−9 000	−22 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	2 000
Financial Balance	−1 000	0	0	−2 000
Dividends	0	0	0	0
Net Income	−17 000	−15 000	−8 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	701 000	701 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	701 000	701 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	85 000	397 000	284 000	484 000
Total Current Assets	156 000	967 000	296 000	484 000
Total Assets	857 000	1 668 000	296 000	484 000
Total Equity	792 000	810 000	296 000	484 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	845 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	52 000	13 000	0	0
Total Current Debt	65 000	858 000	0	0
Total Equity and Debt	857 000	1 668 000	296 000	484 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,15 %	−1,85 %	−2,7 %	−4,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−32,69 %	-	-	-
Current Ratio	2,4	1,13	-	-
Quick Ratio	2,4	1,13	-	-
Equity Ratio	0,92	0,49	1	1
Gross Profit Margin	100 %	-	-	-