3X LIEN EIENDOM AS

1529 MOSS

Finances

Share Ownership

Return on Equity

−12,28 %

Current Ratio

0,96

Debt-to-Equity Ratio

1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	28 000	12 000	0	0
Net Income	−105 000	−13 000	−15 000	−4 000
Total Assets	1 747 000	1 802 000	1 001 000	1 001 000
Total Equity	855 000	959 000	973 000	988 000

Income (NOK)	2022	2021	2020	2019
Revenue	28 000	12 000	0	0
Expenditure	132 000	26 000	15 000	5 000
Operating Profit	−105 000	−14 000	−15 000	−5 000
Financial Income	0	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	1 000
Earnings Before Tax	−105 000	−13 000	−15 000	−4 000
Tax	0	0	0	0
Net Income	−105 000	−13 000	−15 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 720 000	1 720 000	0	0
Total Current Assets	27 000	82 000	1 001 000	1 001 000
Total Assets	1 747 000	1 802 000	1 001 000	1 001 000
Total Retained Equity	−145 000	−41 000	−27 000	−12 000
Total Equity	855 000	959 000	973 000	988 000
Total Long-Term Debt	864 000	0	0	0
Total Current Debt	28 000	842 000	28 000	13 000
Total Equity and Debt	1 747 000	1 802 000	1 001 000	1 001 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	28 000	12 000	0	0
Revenue	28 000	12 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	132 000	26 000	15 000	5 000
Operating Profit	−105 000	−14 000	−15 000	−5 000
Financial Income	0	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	1 000
Dividends	0	0	0	0
Net Income	−105 000	−13 000	−15 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 720 000	1 720 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 720 000	1 720 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 720 000	1 720 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	82 000	1 001 000	1 001 000
Total Current Assets	27 000	82 000	1 001 000	1 001 000
Total Assets	1 747 000	1 802 000	1 001 000	1 001 000
Total Equity	855 000	959 000	973 000	988 000
Short-Term Group Debt	0	814 000	0	0
Total Long-Term Debt	864 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	28 000	28 000	13 000
Total Current Debt	28 000	842 000	28 000	13 000
Total Equity and Debt	1 747 000	1 802 000	1 001 000	1 001 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,28 %	−1,36 %	−1,54 %	−0,4 %
Debt-to-Equity Ratio	1,01	0	0	0
Operating Profit Margin	−375 %	−116,67 %	-	-
Current Ratio	0,96	0,1	35,75	77
Quick Ratio	0,96	0,1	35,75	77
Equity Ratio	0,49	0,53	0,97	0,99
Gross Profit Margin	100 %	100 %	-	-