TORSTEIN NORDBY HOLDING AS

7506 STJØRDAL

Finances

Return on Equity

39,59 %

Current Ratio

0,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	310 000	93 000	359 000	−3 000
Total Assets	1 380 000	1 365 000	454 000	87 000
Total Equity	783 000	473 000	380 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	8 000	8 000	5 000
Operating Profit	−9 000	−8 000	−8 000	−5 000
Financial Income	317 000	100 000	367 000	0
Financial Costs	0	0	0	0
Financial Balance	317 000	100 000	367 000	0
Earnings Before Tax	307 000	92 000	359 000	−5 000
Tax	−2 000	−1 000	1 000	−2 000
Net Income	310 000	93 000	359 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 362 000	1 360 000	87 000	87 000
Total Current Assets	18 000	6 000	367 000	0
Total Assets	1 380 000	1 365 000	454 000	87 000
Total Retained Equity	758 000	449 000	356 000	−3 000
Total Equity	783 000	473 000	380 000	22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	597 000	892 000	74 000	66 000
Total Equity and Debt	1 380 000	1 365 000	454 000	87 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	8 000	8 000	5 000
Operating Profit	−9 000	−8 000	−8 000	−5 000
Financial Income	317 000	100 000	367 000	0
Financial Costs	0	0	0	0
Financial Balance	317 000	100 000	367 000	0
Dividends	0	0	0	0
Net Income	310 000	93 000	359 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	3 000	2 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 357 000	1 357 000	85 000	85 000
Total Fixed Assets	1 362 000	1 360 000	87 000	87 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	6 000	0	0
Total Current Assets	18 000	6 000	367 000	0
Total Assets	1 380 000	1 365 000	454 000	87 000
Total Equity	783 000	473 000	380 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	8 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	596 000	884 000	74 000	66 000
Total Current Debt	597 000	892 000	74 000	66 000
Total Equity and Debt	1 380 000	1 365 000	454 000	87 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,59 %	19,66 %	94,47 %	−13,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,03	0,01	4,96	0
Quick Ratio	0,03	0,01	4,96	0
Equity Ratio	0,57	0,35	0,84	0,25
Gross Profit Margin	-	-	-	-