PRISMEHUSET AS

4312 SANDNES

Finances

Return on Equity

6,43 %

Current Ratio

1,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 000	67 000	294 000	348 000
Net Income	34 000	50 000	225 000	342 000
Total Assets	679 000	760 000	760 000	697 000
Total Equity	529 000	736 000	685 000	460 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 000	67 000	294 000	348 000
Expenditure	2 000	2 000	5 000	6 000
Operating Profit	6 000	65 000	289 000	342 000
Financial Income	37 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	37 000	0	0	0
Earnings Before Tax	43 000	65 000	289 000	342 000
Tax	10 000	14 000	64 000	0
Net Income	34 000	50 000	225 000	342 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	499 000	742 000	661 000	499 000
Total Current Assets	180 000	18 000	99 000	198 000
Total Assets	679 000	760 000	760 000	697 000
Total Retained Equity	499 000	606 000	555 000	330 000
Total Equity	529 000	736 000	685 000	460 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	150 000	24 000	75 000	237 000
Total Equity and Debt	679 000	760 000	760 000	697 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	67 000	294 000	348 000
Other Income	0	0	0	0
Revenue	9 000	67 000	294 000	348 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	2 000	5 000	6 000
Operating Profit	6 000	65 000	289 000	342 000
Financial Income	37 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	37 000	0	0	0
Dividends	140 000	0	0	0
Net Income	34 000	50 000	225 000	342 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	499 000	742 000	661 000	499 000
Total Fixed Assets	499 000	742 000	661 000	499 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	180 000	18 000	69 000	28 000
Total Current Assets	180 000	18 000	99 000	198 000
Total Assets	679 000	760 000	760 000	697 000
Total Equity	529 000	736 000	685 000	460 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	7 000	38 000
Dividends	140 000	0	0	0
Other Current Debt	0	10 000	4 000	124 000
Total Current Debt	150 000	24 000	75 000	237 000
Total Equity and Debt	679 000	760 000	760 000	697 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,43 %	6,79 %	32,85 %	74,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,67 %	97,01 %	98,3 %	98,28 %
Current Ratio	1,2	0,75	1,32	0,84
Quick Ratio	1,2	0,75	1,32	0,84
Equity Ratio	0,78	0,97	0,9	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table