ØYVIND HORN HOLDING AS

3217 SANDEFJORD

Finances

Return on Equity

63,76 %

Current Ratio

111

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 068 000	215 000	−1 000	193 000
Total Assets	1 675 000	1 722 000	1 712 000	404 000
Total Equity	1 675 000	607 000	392 000	393 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	338 000	1 000	1 000	7 000
Operating Profit	−338 000	−1 000	−1 000	−7 000
Financial Income	1 950 000	216 000	0	200 000
Financial Costs	543 000	0	0	0
Financial Balance	1 407 000	216 000	0	200 000
Earnings Before Tax	1 068 000	215 000	−1 000	193 000
Tax	1 000	0	0	0
Net Income	1 068 000	215 000	−1 000	193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 565 000	1 718 000	1 706 000	200 000
Total Current Assets	111 000	4 000	6 000	204 000
Total Assets	1 675 000	1 722 000	1 712 000	404 000
Total Retained Equity	1 475 000	407 000	192 000	193 000
Total Equity	1 675 000	607 000	392 000	393 000
Total Long-Term Debt	0	1 115 000	1 320 000	0
Total Current Debt	1 000	0	0	11 000
Total Equity and Debt	1 675 000	1 722 000	1 712 000	404 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	338 000	1 000	1 000	7 000
Operating Profit	−338 000	−1 000	−1 000	−7 000
Financial Income	1 950 000	216 000	0	200 000
Financial Costs	543 000	0	0	0
Financial Balance	1 407 000	216 000	0	200 000
Dividends	0	0	0	0
Net Income	1 068 000	215 000	−1 000	193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 565 000	1 718 000	1 706 000	200 000
Total Fixed Assets	1 565 000	1 718 000	1 706 000	200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	4 000	6 000	4 000
Total Current Assets	111 000	4 000	6 000	204 000
Total Assets	1 675 000	1 722 000	1 712 000	404 000
Total Equity	1 675 000	607 000	392 000	393 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 115 000	1 320 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	11 000
Total Current Debt	1 000	0	0	11 000
Total Equity and Debt	1 675 000	1 722 000	1 712 000	404 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,76 %	35,42 %	−0,26 %	49,11 %
Debt-to-Equity Ratio	0	1,84	3,37	0
Operating Profit Margin	-	-	-	-
Current Ratio	111	-	-	18,55
Quick Ratio	111	-	-	18,55
Equity Ratio	1	0,35	0,23	0,97
Gross Profit Margin	-	-	-	-