company

SAMEIET VESTLUNDEN 24A

5004 BERGEN

Finances

Share Ownership

Return on Equity

137,99 %

Current Ratio

13,79

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	794 000	583 000	456 000	363 000
Net Income	247 000	−60 000	46 000	−129 000
Total Assets	193 000	4 000	34 000	98 000
Total Equity	179 000	−68 000	−8 000	−53 000

Income (NOK)	2022	2021	2020	2019
Revenue	794 000	583 000	456 000	363 000
Expenditure	547 000	643 000	410 000	492 000
Operating Profit	247 000	−60 000	47 000	−129 000
Financial Income	0	0	0	0
Financial Costs	0	0	−1 000	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	247 000	−60 000	46 000	−129 000
Tax	0	0	0	0
Net Income	247 000	−60 000	46 000	−129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	193 000	4 000	34 000	98 000
Total Assets	193 000	4 000	34 000	98 000
Total Retained Equity	179 000	−68 000	−8 000	−53 000
Total Equity	179 000	−68 000	−8 000	−53 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	71 000	42 000	151 000
Total Equity and Debt	193 000	4 000	34 000	98 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	794 000	583 000	456 000	363 000
Revenue	794 000	583 000	456 000	363 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	40 000	42 000	30 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	547 000	643 000	410 000	492 000
Operating Profit	247 000	−60 000	47 000	−129 000
Financial Income	0	0	0	0
Financial Costs	0	0	−1 000	0
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	247 000	−60 000	46 000	−129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	160 000	4 000	0	87 000
Total Current Assets	193 000	4 000	34 000	98 000
Total Assets	193 000	4 000	34 000	98 000
Total Equity	179 000	−68 000	−8 000	−53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	65 000	16 000	116 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	6 000	26 000	35 000
Total Current Debt	14 000	71 000	42 000	151 000
Total Equity and Debt	193 000	4 000	34 000	98 000

Financial indicators	2022	2021	2020	2019
Return on Equity	137,99 %	88,24 %	−575 %	243,4 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	31,11 %	−10,29 %	10,31 %	−35,54 %
Current Ratio	13,79	0,06	0,81	0,65
Quick Ratio	13,79	0,06	0,81	0,65
Equity Ratio	0,93	−17	−0,24	−0,54
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English