EKHOLTVEIEN 2 AS

0278 OSLO

Finances

Share Ownership

Return on Equity

4,72 %

Current Ratio

4,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 152 000	1 112 000	1 094 000	1 074 000
Net Income	249 000	188 000	142 000	171 000
Total Assets	5 472 000	6 091 000	6 887 000	6 803 000
Total Equity	5 270 000	5 021 000	4 834 000	4 692 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 152 000	1 112 000	1 094 000	1 074 000
Expenditure	837 000	842 000	854 000	846 000
Operating Profit	315 000	271 000	240 000	229 000
Financial Income	14 000	10 000	4 000	6 000
Financial Costs	10 000	40 000	62 000	15 000
Financial Balance	4 000	−30 000	−58 000	−9 000
Earnings Before Tax	319 000	241 000	182 000	219 000
Tax	70 000	53 000	40 000	48 000
Net Income	249 000	188 000	142 000	171 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 661 000	5 271 000	5 884 000	6 515 000
Total Current Assets	811 000	820 000	1 002 000	288 000
Total Assets	5 472 000	6 091 000	6 887 000	6 803 000
Total Retained Equity	2 357 000	2 108 000	1 921 000	1 779 000
Total Equity	5 270 000	5 021 000	4 834 000	4 692 000
Total Long-Term Debt	0	900 000	1 900 000	1 912 000
Total Current Debt	202 000	169 000	153 000	198 000
Total Equity and Debt	5 472 000	6 091 000	6 887 000	6 803 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 152 000	1 112 000	1 094 000	1 074 000
Revenue	1 152 000	1 112 000	1 094 000	1 074 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	725 000	725 000	725 000	725 000
Impairment	0	0	0	0
Expenditure	837 000	842 000	854 000	846 000
Operating Profit	315 000	271 000	240 000	229 000
Financial Income	14 000	10 000	4 000	6 000
Financial Costs	10 000	40 000	62 000	15 000
Financial Balance	4 000	−30 000	−58 000	−9 000
Dividends	0	0	0	0
Net Income	249 000	188 000	142 000	171 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	320 000	205 000	94 000	0
Real Eastate	4 341 000	5 066 000	5 790 000	6 515 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 341 000	5 066 000	5 790 000	6 515 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 661 000	5 271 000	5 884 000	6 515 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	811 000	820 000	1 002 000	288 000
Total Assets	5 472 000	6 091 000	6 887 000	6 803 000
Total Equity	5 270 000	5 021 000	4 834 000	4 692 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	900 000	1 900 000	1 912 000
Creditors	17 000	5 000	6 000	6 000
Unpaid Taxes	0	0	0	43 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	202 000	169 000	153 000	198 000
Total Equity and Debt	5 472 000	6 091 000	6 887 000	6 803 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,72 %	3,74 %	2,94 %	3,64 %
Debt-to-Equity Ratio	0	0,18	0,39	0,41
Operating Profit Margin	27,34 %	24,37 %	21,94 %	21,32 %
Current Ratio	4,01	4,85	6,55	1,45
Quick Ratio	4,01	4,85	6,55	1,45
Equity Ratio	0,96	0,82	0,7	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %