JIT TJENESTER AS

3405 LIER

Finances

Share Ownership

Return on Equity

53,61 %

Current Ratio

10,12

Debt-to-Equity Ratio

4,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	439 000	266 000	184 000	173 000
Net Income	171 000	−294 000	−249 000	−248 000
Total Assets	1 770 000	1 343 000	1 753 000	628 000
Total Equity	319 000	−167 000	13 000	61 000

Income (NOK)	2022	2021	2020	2019
Revenue	439 000	266 000	184 000	173 000
Expenditure	286 000	592 000	490 000	492 000
Operating Profit	154 000	−326 000	−306 000	−318 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	154 000	−326 000	−305 000	−318 000
Tax	−16 000	−32 000	−57 000	−70 000
Net Income	171 000	−294 000	−249 000	−248 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	27 000	34 000	0
Total Current Assets	1 741 000	1 317 000	1 719 000	628 000
Total Assets	1 770 000	1 343 000	1 753 000	628 000
Total Retained Equity	−589 000	−760 000	−465 000	−217 000
Total Equity	319 000	−167 000	13 000	61 000
Total Long-Term Debt	1 279 000	1 425 000	1 682 000	500 000
Total Current Debt	172 000	86 000	58 000	66 000
Total Equity and Debt	1 770 000	1 343 000	1 753 000	628 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	439 000	266 000	184 000	173 000
Other Income	0	0	0	0
Revenue	439 000	266 000	184 000	173 000
Cost of Goods Sold	41 000	9 000	0	5 000
Salary Costs	5 000	409 000	389 000	288 000
Depreciation	8 000	8 000	4 000	0
Impairment	0	0	0	0
Expenditure	286 000	592 000	490 000	492 000
Operating Profit	154 000	−326 000	−306 000	−318 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	171 000	−294 000	−249 000	−248 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	27 000	34 000	0
Total Tangible Assets	19 000	27 000	34 000	0
Total Fiancial Fixed Assets	10 000	0	0	0
Total Fixed Assets	29 000	27 000	34 000	0
Stock	45 000	60 000	0	0
Total Investments	0	0	0	0
Cash, Bank	1 209 000	1 088 000	1 461 000	310 000
Total Current Assets	1 741 000	1 317 000	1 719 000	628 000
Total Assets	1 770 000	1 343 000	1 753 000	628 000
Total Equity	319 000	−167 000	13 000	61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 279 000	1 425 000	1 682 000	500 000
Creditors	8 000	4 000	3 000	9 000
Unpaid Taxes	79 000	19 000	10 000	27 000
Dividends	0	0	0	0
Other Current Debt	14 000	63 000	45 000	31 000
Total Current Debt	172 000	86 000	58 000	66 000
Total Equity and Debt	1 770 000	1 343 000	1 753 000	628 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,61 %	176,05 %	−1 915,38 %	−406,56 %
Debt-to-Equity Ratio	4,01	−8,53	129,38	8,2
Operating Profit Margin	35,08 %	−122,56 %	−166,3 %	−183,82 %
Current Ratio	10,12	15,31	29,64	9,52
Quick Ratio	13,71	50,65	29,64	9,52
Equity Ratio	0,18	−0,12	0,01	0,1
Gross Profit Margin	90,66 %	96,62 %	100 %	97,11 %