BRIM TECH AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

108,49 %

Current Ratio

0,03

Debt-to-Equity Ratio

−1,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 000	350 000	242 000	0
Net Income	−1 878 000	115 000	−246 000	−3 000
Total Assets	3 955 000	134 000	153 000	22 000
Total Equity	−1 731 000	−177 000	−224 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 000	350 000	242 000	0
Expenditure	1 896 000	235 000	488 000	3 000
Operating Profit	−1 879 000	115 000	−246 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−1 878 000	115 000	−246 000	−3 000
Tax	0	0	0	0
Net Income	−1 878 000	115 000	−246 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 879 000	0	0	0
Total Current Assets	76 000	134 000	153 000	22 000
Total Assets	3 955 000	134 000	153 000	22 000
Total Retained Equity	−1 761 000	−207 000	−254 000	−8 000
Total Equity	−1 731 000	−177 000	−224 000	22 000
Total Long-Term Debt	3 216 000	0	0	0
Total Current Debt	2 470 000	311 000	378 000	0
Total Equity and Debt	3 955 000	134 000	153 000	22 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	18 000	350 000	242 000	0
Revenue	18 000	350 000	242 000	0
Cost of Goods Sold	1 627 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 896 000	235 000	488 000	3 000
Operating Profit	−1 879 000	115 000	−246 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−1 878 000	115 000	−246 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 879 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 879 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	76 000	134 000	153 000	7 000
Total Current Assets	76 000	134 000	153 000	22 000
Total Assets	3 955 000	134 000	153 000	22 000
Total Equity	−1 731 000	−177 000	−224 000	22 000
Short-Term Group Debt	418 000	22 000	22 000	0
Total Long-Term Debt	3 216 000	0	0	0
Creditors	1 607 000	288 000	355 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	445 000	0	0	0
Total Current Debt	2 470 000	311 000	378 000	0
Total Equity and Debt	3 955 000	134 000	153 000	22 000

Financial indicators	2022	2021	2020	2019
Return on Equity	108,49 %	−64,97 %	109,82 %	−13,64 %
Debt-to-Equity Ratio	−1,86	−0	−0	0
Operating Profit Margin	−10 438,89 %	32,86 %	−101,65 %	-
Current Ratio	0,03	0,43	0,4	-
Quick Ratio	0,03	0,43	0,4	-
Equity Ratio	−0,44	−1,32	−1,46	1
Gross Profit Margin	−8 938,89 %	100 %	100 %	-